| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S & P 5 | AT COST | 63,589 | 178,634 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,538 | 9,896 |
| 464287499 ISHARES RUSSELL MID- | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 256219106 DODGE & COX STOCK FU | |||
| 256210105 DODGE & COX INCOME F | |||
| 921937827 VANGUARD SHORT TERM | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 92206C409 VANGUARD S/T CORP BO | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 87,521 | 88,730 |
| 464288281 ISHARES JP MORGAN US | AT COST | 28,016 | 29,301 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,272 | 28,703 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,601 | 9,813 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 27,673 | 28,103 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 14,019 | 14,070 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,923 | 14,378 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 28,358 | 30,672 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 9,069 | 9,173 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 23,199 | 25,358 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 168 |
| PY RETURN OF CAPITAL ADJUSTMENT | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 16 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |