| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 14,272 | 17,844 |
| 512807108 LAM RESEARCH CORP CO | 6,474 | 25,848 |
| 89151E109 TOTALENERGIES SE -SP | 24,396 | 28,973 |
| 883556102 THERMO FISHER SCIENT | 13,015 | 18,578 |
| 532457108 ELI LILLY & CO COM | 5,188 | 30,895 |
| 172967424 CITIGROUP INC. | 26,592 | 23,251 |
| 097023105 BOEING CO | 17,242 | 24,763 |
| 254687106 WALT DISNEY CO | ||
| 192446102 COGNIZANT TECH SOLUT | 12,770 | 14,804 |
| 907818108 UNION PACIFIC CORP | 9,488 | 15,720 |
| 871829107 SYSCO CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 19,323 | 28,118 |
| 285512109 ELECTRONIC ARTS INC | 11,104 | 15,049 |
| 867224107 SUNCOR ENERGY INC NE | 25,404 | 27,971 |
| 25243Q205 DIAGEO PLC - ADR | 18,239 | 15,440 |
| 09247X101 BLACKROCK INC | 11,219 | 21,107 |
| 17275R102 CISCO SYSTEMS INC | 17,521 | 20,157 |
| 150870103 CELANESE CORP | 18,600 | 27,034 |
| 126650100 CVS HEALTH CORPORATI | ||
| 58933Y105 MERCK & CO INC NEW | 19,000 | 28,127 |
| 46625H100 JPMORGAN CHASE & CO | 22,938 | 36,231 |
| 594918104 MICROSOFT CORP | 37,275 | 104,163 |
| 609207105 MONDELEZ INTERNATION | 13,375 | 18,904 |
| 09260D107 BLACKSTONE INC | 14,855 | 30,243 |
| 94106L109 WASTE MANAGEMENT INC | 10,304 | 16,477 |
| 891160509 TORONTO DOMINION BK | 22,944 | 23,716 |
| H2906T109 GARMIN LTD | 13,413 | 19,281 |
| 56501R106 MANULIFE FINANCIAL C | 19,348 | 25,282 |
| 87612E106 TARGET CORP | 8,255 | 12,106 |
| G29183103 EATON CORP PLC | 19,095 | 30,584 |
| 09857L108 BOOKING HOLDINGS INC | 19,158 | 31,925 |
| 911312106 UNITED PARCEL SERVIC | 15,436 | 20,125 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 02079K107 ALPHABET INC CL C | 35,497 | 71,311 |
| 904767704 UNILEVER PLC - ADR | 10,810 | 10,278 |
| 654106103 NIKE INC CL B | 10,223 | 13,246 |
| 91324P102 UNITEDHEALTH GROUP I | 17,044 | 36,853 |
| 31620M106 FIDELITY NATL INFORM | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 11135F101 BROADCOM INC | 11,585 | 45,766 |
| 75513E101 RTX CORP | 16,340 | 18,679 |
| 037833100 APPLE INC | 38,130 | 100,308 |
| 30303M102 META PLATFORMS INC | 21,802 | 38,582 |
| 00287Y109 ABBVIE INC | 15,386 | 22,006 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 17,054 | 18,714 |
| 7591EP100 REGIONS FINL CORP NE | 17,337 | 16,667 |
| 00724F101 ADOBE INC | 15,345 | 19,091 |
| 007903107 ADVANCED MICRO DEVIC | 13,772 | 22,701 |
| 580135101 MCDONALDS CORP | 19,483 | 19,866 |
| 855244109 STARBUCKS CORP COM | 16,959 | 16,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 73,917 | 67,883 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 71,920 | 76,882 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 237,686 | 313,366 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 429,562 | 421,725 |
| 464288281 ISHARES JP MORGAN US | AT COST | 188,054 | 192,370 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 965,708 | 957,763 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 86,752 | 76,888 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 75,660 | 69,676 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 226,672 | 233,492 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 74,658 | 74,942 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 81,374 | 77,862 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 143 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND REIMBURSEMENT | 160 | 0 | |
| TAX REFUND REIMBURSEMENT INTEREST | 29 | 29 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 216 |
| WASH SALE BASIS ADJ | 3,745 |
| COST BASIS ADJ | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,230 | 2,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,950 | 1,950 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |