| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 517834107 LAS VEGAS SANDS CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,484 | 15,794 |
| 75513E101 RTX CORP | 5,932 | 7,573 |
| 09260D107 BLACKSTONE INC | 5,381 | 12,437 |
| 285512109 ELECTRONIC ARTS INC | 3,614 | 6,156 |
| 867224107 SUNCOR ENERGY INC NE | 8,567 | 11,502 |
| 891160509 TORONTO DOMINION BK | 8,065 | 9,758 |
| 02079K107 ALPHABET INC CL C | 5,920 | 30,723 |
| 87612E106 TARGET CORP | 1,434 | 4,985 |
| 594918104 MICROSOFT CORP | 5,280 | 45,877 |
| 56501R106 MANULIFE FINANCIAL C | 6,151 | 10,387 |
| 150870103 CELANESE CORP | 4,198 | 10,876 |
| H2906T109 GARMIN LTD | 6,739 | 9,769 |
| 94106L109 WASTE MANAGEMENT INC | 4,165 | 6,806 |
| 46625H100 JPMORGAN CHASE & CO | 3,074 | 15,819 |
| 58933Y105 MERCK & CO INC NEW | 6,061 | 11,556 |
| 11135F101 BROADCOM INC | 4,924 | 20,093 |
| 883556102 THERMO FISHER SCIENT | 1,666 | 7,431 |
| 512807108 LAM RESEARCH CORP CO | 2,409 | 12,532 |
| 097023105 BOEING CO | 5,980 | 11,469 |
| 037833100 APPLE INC | 2,535 | 42,742 |
| 09247X101 BLACKROCK INC | 3,591 | 8,930 |
| 254687106 WALT DISNEY CO | ||
| 907818108 UNION PACIFIC CORP | 666 | 6,632 |
| 31620M106 FIDELITY NATL INFORM | ||
| 92826C839 VISA INC-CLASS A SHR | 7,689 | 11,716 |
| 904767704 UNILEVER PLC - ADR | 4,728 | 4,218 |
| 911312106 UNITED PARCEL SERVIC | 3,814 | 8,333 |
| 532457108 ELI LILLY & CO COM | 1,421 | 12,241 |
| 871829107 SYSCO CORP | ||
| 00287Y109 ABBVIE INC | 6,246 | 8,988 |
| 460690100 INTERPUBLIC GROUP CO | ||
| G29183103 EATON CORP PLC | 5,683 | 12,282 |
| 09857L108 BOOKING HOLDINGS INC | 4,961 | 10,642 |
| 172967424 CITIGROUP INC. | 7,399 | 9,156 |
| 89151E109 TOTALENERGIES SE -SP | 9,513 | 13,206 |
| 25243Q205 DIAGEO PLC - ADR | 3,400 | 6,409 |
| 17275R102 CISCO SYSTEMS INC | 4,529 | 8,285 |
| 609207105 MONDELEZ INTERNATION | 4,280 | 7,750 |
| H84989104 TE CONNECTIVITY LTD | 4,299 | 7,306 |
| 654106103 NIKE INC CL B | 3,712 | 5,429 |
| 192446102 COGNIZANT TECH SOLUT | 4,454 | 6,118 |
| 126650100 CVS HEALTH CORPORATI | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 8,052 | 15,928 |
| 7591EP100 REGIONS FINL CORP NE | 6,855 | 6,841 |
| 437076102 HOME DEPOT INC | 6,905 | 7,624 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,742 | 9,434 |
| 580135101 MCDONALDS CORP | 7,856 | 8,006 |
| 855244109 STARBUCKS CORP COM | 6,953 | 6,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78468R739 SPDR NUVEEN BLOOMBER | AT COST | 144,306 | 146,572 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 33,864 | 35,614 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,338 | 35,325 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 89,732 | 105,590 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 322,627 | 318,400 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 178,196 | 284,053 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,974 | 34,394 |
| 56064L751 MNSTY MCKY H/Y MUNI | AT COST | 129,736 | 120,960 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 103,315 | 105,877 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 165 |
| ROC ON CY SALES | 7 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,134 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| RECOVERY OF GRANTS PAID | 3,750 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 999 | 999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 863 | 863 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 302 | 302 | 0 |