| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 768,465 | 1,741,652 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 464288513 ISHARES IBOXX HIGH Y | |||
| 256210105 DODGE & COX INCOME F | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 287,732 | 266,377 |
| 957663610 WESTERN ASSET INTMD | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 676,693 | 589,195 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 281,274 | 877,514 |
| 256206103 DODGE & COX INTL STO | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 685,659 | 1,155,387 |
| 464287499 ISHARES RUSSELL MID- | |||
| 922031737 VANGUARD INFLAT-PROT | |||
| 921937686 VANGUARD S/C VALUE I | |||
| 46138B103 INVESCO DB COMMODITY | AT COST | 163,349 | 161,509 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 473,867 | 365,171 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,138,000 | 1,171,617 |
| 256219106 DODGE & COX STOCK FU | AT COST | 173,752 | 186,228 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 176,554 | 190,046 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 99,883 | 109,101 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 272,853 | 293,170 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 182,337 | 181,835 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 177,290 | 176,495 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 300,000 | 305,921 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 150,000 | 146,091 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 262,884 | 263,645 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 538,739 | 551,110 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 171,683 | 171,683 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7,793 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,047 |
| TAX LOT BASIS ADJUSTMENT | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 2,808 | 2,808 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -36,748 | 16,845 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,933 | 1,933 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,439 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 621 | 621 | 0 |