| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 65,285 | 67,418 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 100,000 | 95,465 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 135,164 | 410,311 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 194,703 | 241,015 |
| 256210105 DODGE & COX INCOME F | AT COST | 174,030 | 192,275 |
| 85917K546 STERLING CAP STR S/C | AT COST | 91,000 | 45,630 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 47,219 | 49,972 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 155,009 | 163,206 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 184,601 | 164,150 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 92,343 | 89,443 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 253,025 | 207,944 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 262,341 | 616,029 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 158,388 | 108,669 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 100,000 | 124,716 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 61,649 | 56,962 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 100,000 | 138,938 |
| 256206103 DODGE & COX INTL STO | AT COST | 62,728 | 74,756 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 55,116 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 122,000 | 101,116 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 91,000 | 114,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,750 | 1,750 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,750 | 1,750 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,173 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,997 | 2,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 527 | 527 | 0 |