| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,058 | 1,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,065 | 12,847 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 125,954 | 118,108 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 103,209 | 149,637 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 34,897 | 60,254 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,383 | 19,677 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 23,302 | 40,044 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 20,661 | 19,988 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 43,065 | 39,390 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 48,943 | 54,504 |
| 464288281 ISHARES JP MORGAN US | AT COST | 41,220 | 39,632 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 14,952 | 11,598 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 12,660 | 11,893 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,703 | 39,959 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 19,072 | 19,160 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 13,706 | 13,350 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 42 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 80 | 0 | 80 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,508 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,832 | 2,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 141 | 141 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 78 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |