| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,575 | 788 | 0 | 787 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED STATES TREAS BILLS DTD | 786,144 | 794,036 |
| VANGUARD SHORT-TERM CORP BD IDX ETF | 36,734 | 37,292 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C | 14,746 | 15,643 |
| VANGUARD BALANCED INDEX ADM | 32,840 | 31,043 |
| VALERO ENERGY CORP NEW | 6,740 | 6,760 |
| SPDR S&P OIL & GAS EXPLOR & PRODTN ETF | 24,344 | 23,412 |
| SPDR GOLD SHARES | 14,277 | 16,058 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | 34,720 | 34,801 |
| JP MORGAN CHASE & CO | 20,914 | 23,474 |
| WALMART INC | 17,162 | 18,445 |
| APPLE INC | 12,417 | 16,943 |
| COMERCIA INC | 6,772 | 9,823 |
| ENCORE WIRE CORP | 11,257 | 13,884 |
| GENERAL DYNAMICS CORP | 9,389 | 10,646 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES US HEALTHCARE | AT COST | 15,657 | 15,743 |
| ISHARES S&P 100 | AT COST | 35,010 | 39,317 |
| SPDR S&P BIOTECH ETF | AT COST | 15,410 | 15,626 |
| TECHNOLOGY SELECT SECTOR SPDRR | AT COST | 15,708 | 19,633 |
| ISHARES RUSSELL MID-CAP | AT COST | 80,824 | 79,440 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 109,132 | 114,684 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 98,202 | 106,413 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 98,146 | 104,087 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 48,428 | 51,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 25 | 25 | 0 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,972 | 6,972 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 8,793 | 0 | 8,793 | 0 |