| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 147,150 | 215,406 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 52,786 | 90,264 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,357 | 19,524 |
| 464288281 ISHARES JP MORGAN US | AT COST | 60,748 | 58,334 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 30,209 | 29,361 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 184,927 | 173,588 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 69,682 | 77,862 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 33,906 | 58,106 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 64,157 | 58,232 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 21,043 | 16,226 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 30,513 | 29,337 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 17,939 | 16,852 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,566 | 58,391 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 28,208 | 28,340 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 20,519 | 19,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,101 | 3,101 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,101 | 3,101 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 182 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 211 | 211 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |