| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 016255101 ALIGN TECHNOLOGY INC | 3,570 | 2,466 |
| 31620M106 FIDELITY NATL INFORM | 2,437 | 1,261 |
| 896239100 TRIMBLE INC | 1,907 | 1,543 |
| 023135106 AMAZON COM INC COM | 11,309 | 11,092 |
| 101137107 BOSTON SCIENTIFIC CO | 2,284 | 3,295 |
| 92826C839 VISA INC-CLASS A SHR | 3,932 | 4,947 |
| 02079K107 ALPHABET INC CL C | 7,486 | 10,006 |
| 697435105 PALO ALTO NETWORKS I | 2,186 | 4,128 |
| 79466L302 SALESFORCE INC | 3,985 | 4,473 |
| 252131107 DEXCOM INC | 3,086 | 3,599 |
| 73278L105 POOL CORPORATION | 2,312 | 2,392 |
| 983793100 XPO LOGISTICS INC | ||
| 040413106 ARISTA NETWORKS INC | 1,997 | 5,888 |
| 09857L108 BOOKING HOLDINGS INC | 2,039 | 3,547 |
| 81762P102 SERVICENOW INC | 4,099 | 5,652 |
| 45866F104 INTERCONTINENTAL EXC | 2,377 | 2,825 |
| 594918104 MICROSOFT CORP | 10,601 | 15,794 |
| 67066G104 NVIDIA CORP | 2,482 | 7,428 |
| 550021109 LULULEMON ATHLETICA | 2,819 | 4,090 |
| 34964C106 FORTUNE BRANDS INNOV | 1,693 | 1,751 |
| 169656105 CHIPOTLE MEXICAN GRI | 3,354 | 4,574 |
| 532457108 ELI LILLY & CO COM | 962 | 2,332 |
| 339041105 FLEETCOR TECHNOLOGIE | 2,173 | 2,543 |
| 92532F100 VERTEX PHARMACEUTICA | 2,102 | 3,662 |
| 30303M102 META PLATFORMS INC | 5,179 | 6,725 |
| 278865100 ECOLAB INC | 1,150 | 1,388 |
| 892356106 TRACTOR SUPPLY CO CO | 1,624 | 1,935 |
| 11135F101 BROADCOM INC | 3,330 | 8,930 |
| 037833100 APPLE INC | 11,592 | 16,558 |
| 235851102 DANAHER CORP | 1,499 | 1,619 |
| 78409V104 S&P GLOBAL INC | 2,835 | 3,524 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 518439104 ESTEE LAUDER COMPANI | 2,055 | 1,170 |
| 64110L106 NETFLIX INC | 3,382 | 3,895 |
| 15135B101 CENTENE CORP DEL | 1,487 | 1,633 |
| G1151C101 ACCENTURE PLC | 2,063 | 2,456 |
| 617446448 MORGAN STANLEY | 1,989 | 2,425 |
| 90384S303 ULTA BEAUTY INC | 2,044 | 3,430 |
| 893641100 TRANSDIGM GROUP INC | 2,353 | 4,046 |
| G66721104 NORWEGIAN CRUISE LIN | 1,172 | 1,142 |
| 21036P108 CONSTELLATION BRANDS | 1,090 | 1,209 |
| 679295105 OKTA INC | ||
| 001084102 AGCO CORP COM | 2,383 | 2,185 |
| 16679L109 CHEWY INC | 1,304 | 402 |
| 90138F102 TWILIO INC | ||
| 36262G101 GXO LOGISTICS INC | 1,341 | 1,529 |
| 74982T103 RXO INC | ||
| 57638P104 MASTERBRAND INC | ||
| 22160K105 COSTCO WHOLESALE COR | 2,327 | 3,300 |
| 46120E602 INTUITIVE SURGICAL I | 1,114 | 1,687 |
| 13646K108 CANADIAN PACIFIC KAN | 1,706 | 1,818 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE0187832 15 FREMONT STREET, L | AT COST | 525,000 | 3,322,500 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 145,189 | 134,285 |
| 464288281 ISHARES JP MORGAN US | AT COST | 29,112 | 25,115 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 53,607 | 60,254 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 15,115 | 12,927 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,017 | 10,638 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 11,743 | 11,627 |
| LB0011240 SEC DEP: GOLDEN GATE | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 83,223 | 74,449 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 77 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,648 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |