| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,071 | 1,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 7,832 | 13,236 |
| 532457108 ELI LILLY & CO COM | 2,369 | 20,402 |
| 883556102 THERMO FISHER SCIENT | 3,866 | 12,208 |
| 92826C839 VISA INC-CLASS A SHR | 13,390 | 18,745 |
| 512807108 LAM RESEARCH CORP CO | 4,632 | 18,015 |
| 911312106 UNITED PARCEL SERVIC | 8,326 | 13,207 |
| 56501R106 MANULIFE FINANCIAL C | 10,079 | 15,978 |
| 91324P102 UNITEDHEALTH GROUP I | 3,437 | 25,271 |
| 654106103 NIKE INC CL B | 5,070 | 8,686 |
| 46625H100 JPMORGAN CHASE & CO | 7,467 | 25,175 |
| 02079K107 ALPHABET INC CL C | 13,212 | 49,326 |
| 609207105 MONDELEZ INTERNATION | 7,622 | 12,458 |
| 11135F101 BROADCOM INC | 9,244 | 33,488 |
| 594918104 MICROSOFT CORP | 13,568 | 74,456 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 904767704 UNILEVER PLC - ADR | 7,068 | 6,496 |
| 192446102 COGNIZANT TECH SOLUT | 7,198 | 9,668 |
| 75513E101 RTX CORP | 13,338 | 14,977 |
| 254687106 WALT DISNEY CO | ||
| 150870103 CELANESE CORP | 10,476 | 20,509 |
| 89151E109 TOTALENERGIES SE -SP | 14,324 | 20,888 |
| 172967424 CITIGROUP INC. | 13,414 | 14,918 |
| 09857L108 BOOKING HOLDINGS INC | 11,174 | 21,283 |
| 00287Y109 ABBVIE INC | 10,040 | 14,412 |
| 891160509 TORONTO DOMINION BK | 13,542 | 15,573 |
| H84989104 TE CONNECTIVITY LTD | 8,243 | 11,802 |
| H2906T109 GARMIN LTD | 11,327 | 15,553 |
| G29183103 EATON CORP PLC | 12,068 | 23,600 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 25243Q205 DIAGEO PLC - ADR | 5,447 | 10,196 |
| 871829107 SYSCO CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 58933Y105 MERCK & CO INC NEW | 10,687 | 18,424 |
| 09247X101 BLACKROCK INC | 7,569 | 13,801 |
| 09260D107 BLACKSTONE INC | 9,566 | 19,769 |
| 907818108 UNION PACIFIC CORP | 1,639 | 10,316 |
| 94106L109 WASTE MANAGEMENT INC | 6,617 | 10,746 |
| 097023105 BOEING CO | 10,063 | 18,507 |
| 285512109 ELECTRONIC ARTS INC | 7,173 | 9,850 |
| 87612E106 TARGET CORP | 5,760 | 8,830 |
| 037833100 APPLE INC | 12,304 | 69,503 |
| 867224107 SUNCOR ENERGY INC NE | 13,582 | 18,231 |
| 126650100 CVS HEALTH CORPORATI | ||
| 30303M102 META PLATFORMS INC | 16,575 | 26,547 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 11,301 | 12,476 |
| 7591EP100 REGIONS FINL CORP NE | 10,975 | 10,601 |
| 00724F101 ADOBE INC | 10,063 | 12,529 |
| 007903107 ADVANCED MICRO DEVIC | 9,030 | 14,888 |
| 580135101 MCDONALDS CORP | 9,322 | 9,488 |
| 855244109 STARBUCKS CORP COM | 9,334 | 8,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 74,896 | 64,645 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 161,226 | 131,274 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 67,024 | 65,255 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 117,191 | 201,466 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,269 | 43,347 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 415,987 | 388,266 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 43,393 | 36,296 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 146,267 | 129,365 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 41,059 | 37,811 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 128,871 | 131,836 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 61,743 | 62,069 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 46,215 | 44,524 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 347 |
| PY RETURN OF CAPITAL ADJUSTMENT | 211 |
| COST BASIS ADJUSTMENT | 103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 823 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,509 | 1,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,413 | 1,413 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 278 | 278 | 0 |