| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 5,302 | 73,704 |
| 904767704 UNILEVER PLC - ADR | 7,199 | 6,496 |
| 172967424 CITIGROUP INC. | 12,069 | 14,969 |
| 609207105 MONDELEZ INTERNATION | 7,201 | 12,168 |
| 09857L108 BOOKING HOLDINGS INC | 11,001 | 21,283 |
| 532457108 ELI LILLY & CO COM | 2,351 | 20,402 |
| 254687106 WALT DISNEY CO | ||
| 883556102 THERMO FISHER SCIENT | 1,825 | 11,677 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 654106103 NIKE INC CL B | 4,008 | 8,577 |
| 46625H100 JPMORGAN CHASE & CO | 6,028 | 24,494 |
| 58933Y105 MERCK & CO INC NEW | 9,974 | 17,988 |
| 867224107 SUNCOR ENERGY INC NE | 13,220 | 18,231 |
| H84989104 TE CONNECTIVITY LTD | 7,380 | 11,662 |
| 94106L109 WASTE MANAGEMENT INC | 6,525 | 10,746 |
| 150870103 CELANESE CORP | 5,740 | 17,712 |
| 00287Y109 ABBVIE INC | 9,603 | 13,792 |
| 891160509 TORONTO DOMINION BK | 12,732 | 15,186 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 3,682 | 68,733 |
| 907818108 UNION PACIFIC CORP | 595 | 10,070 |
| 75513E101 RTX CORP | 9,972 | 12,284 |
| 512807108 LAM RESEARCH CORP CO | 4,048 | 18,015 |
| 56501R106 MANULIFE FINANCIAL C | 9,264 | 15,934 |
| 17275R102 CISCO SYSTEMS INC | 5,185 | 12,933 |
| 92826C839 VISA INC-CLASS A SHR | 12,993 | 18,745 |
| 126650100 CVS HEALTH CORPORATI | ||
| 097023105 BOEING CO | 9,621 | 19,289 |
| 871829107 SYSCO CORP | ||
| 25243Q205 DIAGEO PLC - ADR | 5,720 | 9,905 |
| 02079K107 ALPHABET INC CL C | 5,167 | 49,185 |
| G29183103 EATON CORP PLC | 9,538 | 20,229 |
| 285512109 ELECTRONIC ARTS INC | 6,324 | 9,577 |
| 11135F101 BROADCOM INC | 8,133 | 33,488 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 87612E106 TARGET CORP | 1,848 | 7,691 |
| 911312106 UNITED PARCEL SERVIC | 6,134 | 12,893 |
| 91324P102 UNITEDHEALTH GROUP I | 3,905 | 24,744 |
| 192446102 COGNIZANT TECH SOLUT | 6,583 | 9,668 |
| 09247X101 BLACKROCK INC | 5,361 | 13,801 |
| 09260D107 BLACKSTONE INC | 9,204 | 19,769 |
| 89151E109 TOTALENERGIES SE -SP | 14,051 | 20,484 |
| H2906T109 GARMIN LTD | 10,461 | 15,168 |
| 30303M102 META PLATFORMS INC | 16,323 | 26,547 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 10,983 | 12,129 |
| 7591EP100 REGIONS FINL CORP NE | 10,842 | 10,485 |
| 00724F101 ADOBE INC | 9,582 | 11,932 |
| 007903107 ADVANCED MICRO DEVIC | 8,822 | 14,594 |
| 580135101 MCDONALDS CORP | 9,614 | 9,785 |
| 855244109 STARBUCKS CORP COM | 9,236 | 8,833 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 144,819 | 130,194 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 46,341 | 38,424 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,987 | 43,044 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 419,568 | 390,251 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 114,303 | 199,372 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 137,646 | 130,206 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 68,334 | 65,908 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 67,516 | 65,025 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 42,813 | 39,427 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 129,148 | 132,117 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 62,438 | 62,768 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 45,731 | 44,077 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 53 |
| MUTUAL FUND TIMING ADJ | 312 |
| PY RETURN OF CAPITAL ADJUSTMENT | 211 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,116 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,492 | 1,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,158 | 1,158 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 277 | 277 | 0 |