| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,072 | 1,072 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 891160509 TORONTO DOMINION BK | 9,620 | 11,050 |
| 46625H100 JPMORGAN CHASE & CO | 9,615 | 27,046 |
| 56501R106 MANULIFE FINANCIAL C | 8,893 | 14,166 |
| 25243Q205 DIAGEO PLC - ADR | 8,670 | 10,488 |
| 172967424 CITIGROUP INC. | 13,598 | 13,940 |
| 00287Y109 ABBVIE INC | 10,709 | 14,257 |
| 02079K107 ALPHABET INC CL C | 10,063 | 41,997 |
| 91324P102 UNITEDHEALTH GROUP I | 3,488 | 21,585 |
| 285512109 ELECTRONIC ARTS INC | 6,532 | 10,124 |
| 693475105 PNC FINANCIAL SERVIC | 1,641 | 2,013 |
| 693506107 PPG INDUSTRIES INC | ||
| 20825C104 CONOCOPHILLIPS | 3,118 | 5,571 |
| 09857L108 BOOKING HOLDINGS INC | 10,258 | 17,736 |
| 571748102 MARSH & MCLENNAN COS | 1,708 | 3,410 |
| 58155Q103 MCKESSON CORP | 1,867 | 4,630 |
| 097023105 BOEING CO | 8,641 | 15,379 |
| H1467J104 CHUBB LTD | 2,260 | 3,616 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 7,628 | 10,925 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09260D107 BLACKSTONE INC | 8,206 | 16,758 |
| 025816109 AMERICAN EXPRESS CO | 3,493 | 3,934 |
| 512807108 LAM RESEARCH CORP CO | 3,937 | 15,665 |
| 713448108 PEPSICO INC | 1,944 | 2,378 |
| G1151C101 ACCENTURE PLC | 1,723 | 3,860 |
| 75513E101 RTX CORP | 13,272 | 14,388 |
| 254687106 WALT DISNEY CO | ||
| 654106103 NIKE INC CL B | 3,349 | 7,166 |
| 11135F101 BROADCOM INC | 7,369 | 29,023 |
| 871829107 SYSCO CORP | ||
| 883556102 THERMO FISHER SCIENT | 1,960 | 8,493 |
| 92826C839 VISA INC-CLASS A SHR | 11,032 | 15,621 |
| 842587107 SOUTHERN CO | 2,974 | 3,716 |
| 89151E109 TOTALENERGIES SE -SP | 14,421 | 19,136 |
| 09247X101 BLACKROCK INC | 4,295 | 11,365 |
| 609207105 MONDELEZ INTERNATION | 6,306 | 10,647 |
| 101137107 BOSTON SCIENTIFIC CO | ||
| 911312106 UNITED PARCEL SERVIC | 6,069 | 9,905 |
| H84989104 TE CONNECTIVITY LTD | 5,637 | 9,695 |
| 125523100 CIGNA GROUP/THE | 3,639 | 5,989 |
| 037833100 APPLE INC | 6,451 | 59,492 |
| 907818108 UNION PACIFIC CORP | 6,551 | 14,737 |
| G0403H108 AON PLC | 1,923 | 4,074 |
| 548661107 LOWES COS INC | 3,024 | 4,006 |
| 904767704 UNILEVER PLC - ADR | 5,727 | 5,575 |
| 192446102 COGNIZANT TECH SOLUT | 6,143 | 8,988 |
| 20030N101 COMCAST CORP CLASS A | 4,791 | 5,613 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 723787107 PIONEER NAT RES CO C | 329 | 900 |
| 58933Y105 MERCK & CO INC NEW | 8,526 | 15,481 |
| H2906T109 GARMIN LTD | 7,908 | 11,312 |
| 438516106 HONEYWELL INTERNATIO | 2,601 | 3,984 |
| 26441C204 DUKE ENERGY HOLDING | 3,630 | 4,076 |
| 532457108 ELI LILLY & CO COM | 2,662 | 19,236 |
| 17275R102 CISCO SYSTEMS INC | 4,956 | 11,367 |
| 666807102 NORTHROP GRUMMAN COR | 1,863 | 3,277 |
| 594918104 MICROSOFT CORP | 9,152 | 62,799 |
| 641069406 NESTLE S.A. REGISTER | 2,643 | 3,585 |
| 25746U109 DOMINION ENERGY INC | 3,913 | 2,726 |
| 150870103 CELANESE CORP | 7,632 | 15,382 |
| 867224107 SUNCOR ENERGY INC NE | 13,804 | 15,475 |
| N6596X109 NXP SEMICONDUCTORS N | 1,208 | 2,067 |
| 452308109 ILLINOIS TOOL WORKS | 1,690 | 3,143 |
| 87612E106 TARGET CORP | 4,945 | 10,112 |
| 478160104 JOHNSON & JOHNSON | 2,216 | 2,665 |
| 631103108 NASDAQ INC | 1,525 | 2,907 |
| G29183103 EATON CORP PLC | 9,768 | 20,951 |
| 571903202 MARRIOTT INTERNATION | 1,518 | 2,255 |
| 743315103 PROGRESSIVE CORP OHI | 2,621 | 4,460 |
| 48251W104 KKR & CO INC -A | 2,479 | 3,148 |
| 617446448 MORGAN STANLEY | 3,050 | 3,637 |
| 26614N102 DUPONT DE NEMOURS IN | 2,705 | 2,769 |
| 30303M102 META PLATFORMS INC | 9,893 | 23,007 |
| 717081103 PFIZER INC | 5,922 | 3,829 |
| 369550108 GENERAL DYNAMICS COR | 3,620 | 4,155 |
| 517834107 LAS VEGAS SANDS CORP | ||
| G51502105 JOHNSON CONTROLS INT | ||
| 7591EP100 REGIONS FINL CORP NE | 9,194 | 8,934 |
| 482480100 KLA CORP | 1,367 | 2,325 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 00724F101 ADOBE INC | 8,177 | 10,142 |
| 007903107 ADVANCED MICRO DEVIC | 7,823 | 12,382 |
| 032654105 ANALOG DEVICES INC | 3,499 | 4,170 |
| 166764100 CHEVRON CORP | 2,580 | 2,685 |
| 437076102 HOME DEPOT INC | 10,377 | 11,436 |
| 49177J102 KENVUE INC | 3,155 | 2,950 |
| 580135101 MCDONALDS CORP | 11,866 | 12,157 |
| 693718108 PACCAR INC | 1,525 | 1,758 |
| 855244109 STARBUCKS CORP COM | 10,285 | 9,889 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 50,000 | 56,393 |
| 256206103 DODGE & COX INTL STO | AT COST | 55,897 | 68,449 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 99,235 | 87,899 |
| 693391559 PIMCO EMERG MKTS BD- | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 465,000 | 471,521 |
| 922908736 VANGUARD GROWTH VIPE | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 43,898 | 52,790 |
| 46647B404 JPMORGAN MID CAP VAL | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 100,000 | 74,812 |
| 78463V107 SPDR GOLD SHARES ETF | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 71,441 | 199,688 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 50,000 | 47,407 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 64,711 | 150,537 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 149,814 | 162,848 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 8,490 | 34,552 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74340W103 PROLOGIS INC | AT COST | 4,699 | 5,332 |
| 256210105 DODGE & COX INCOME F | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 155,000 | 148,270 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 50,000 | 55,806 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 74,669 | 74,843 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 110,000 | 119,207 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 110,000 | 116,727 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 54,971 | 55,935 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 68 |
| MUTUAL FUND TIMING ADJ | 2,086 |
| PY RETURN OF CAPITAL ADJUSTMENT | 179 |
| TAX LOT BASIS ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 30 | 30 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 537 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,742 | 1,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,530 | 1,530 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |