| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,101 | 2,101 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 2,176 | 3,761 |
| 037833100 APPLE INC | 762 | 25,221 |
| 17275R102 CISCO SYSTEMS INC | 1,838 | 4,648 |
| H84989104 TE CONNECTIVITY LTD | 2,556 | 4,075 |
| 126650100 CVS HEALTH CORPORATI | ||
| 285512109 ELECTRONIC ARTS INC | 2,045 | 3,557 |
| 31620M106 FIDELITY NATL INFORM | ||
| 75513E101 RTX CORP | 3,542 | 4,459 |
| 02079K107 ALPHABET INC CL C | 3,333 | 18,321 |
| 532457108 ELI LILLY & CO COM | 873 | 7,578 |
| 58933Y105 MERCK & CO INC NEW | 3,875 | 6,650 |
| G29183103 EATON CORP PLC | 3,537 | 7,465 |
| 09260D107 BLACKSTONE INC | 3,233 | 7,070 |
| 654106103 NIKE INC CL B | 1,666 | 3,366 |
| 594918104 MICROSOFT CORP | 2,526 | 27,075 |
| 09247X101 BLACKROCK INC | 1,933 | 4,871 |
| 09857L108 BOOKING HOLDINGS INC | 3,360 | 7,094 |
| 254687106 WALT DISNEY CO | ||
| H2906T109 GARMIN LTD | 3,906 | 5,527 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 904767704 UNILEVER PLC - ADR | 2,866 | 2,618 |
| 25243Q205 DIAGEO PLC - ADR | 2,142 | 3,642 |
| 891160509 TORONTO DOMINION BK | 4,349 | 5,428 |
| 192446102 COGNIZANT TECH SOLUT | 2,577 | 3,777 |
| 91324P102 UNITEDHEALTH GROUP I | 2,366 | 8,950 |
| 867224107 SUNCOR ENERGY INC NE | 4,942 | 6,792 |
| 883556102 THERMO FISHER SCIENT | 763 | 4,246 |
| 172967424 CITIGROUP INC. | 4,732 | 5,556 |
| 512807108 LAM RESEARCH CORP CO | 1,966 | 7,049 |
| 46625H100 JPMORGAN CHASE & CO | 2,613 | 8,845 |
| 00287Y109 ABBVIE INC | 3,785 | 5,424 |
| 907818108 UNION PACIFIC CORP | 500 | 3,439 |
| 56501R106 MANULIFE FINANCIAL C | 3,303 | 5,812 |
| 911312106 UNITED PARCEL SERVIC | 2,493 | 4,560 |
| 87612E106 TARGET CORP | 867 | 2,706 |
| 11135F101 BROADCOM INC | 2,863 | 12,279 |
| 097023105 BOEING CO | 3,413 | 7,038 |
| 150870103 CELANESE CORP | 2,800 | 6,526 |
| 609207105 MONDELEZ INTERNATION | 2,530 | 4,273 |
| 92826C839 VISA INC-CLASS A SHR | 4,216 | 6,248 |
| 871829107 SYSCO CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 5,381 | 7,749 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 30303M102 META PLATFORMS INC | 5,603 | 9,911 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 4,459 | 4,852 |
| 7591EP100 REGIONS FINL CORP NE | 3,902 | 3,857 |
| 00724F101 ADOBE INC | 3,351 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 2,959 | 5,159 |
| 580135101 MCDONALDS CORP | 3,496 | 3,558 |
| 855244109 STARBUCKS CORP COM | 3,447 | 3,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 16,987 | 14,098 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,723 | 15,730 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 151,957 | 143,317 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 41,276 | 73,049 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 24,674 | 23,851 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 25,104 | 24,168 |
| 464288281 ISHARES JP MORGAN US | AT COST | 50,491 | 48,181 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 52,773 | 47,729 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 15,717 | 14,474 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,380 | 48,471 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 23,232 | 23,351 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 16,825 | 16,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,551 | 2,551 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,485 | 3,485 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 84 |
| MUTUAL FUND TIMING ADJ | 96 |
| ROC ADJ ON CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 390 | 0 | 390 | |
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,242 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 544 | 544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 514 | 514 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |