| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 5,768 | 130,110 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 02079K107 ALPHABET INC CL C | 44,222 | 86,672 |
| 512807108 LAM RESEARCH CORP CO | 5,820 | 31,330 |
| 532457108 ELI LILLY & CO COM | 4,297 | 37,307 |
| 92826C839 VISA INC-CLASS A SHR | 19,076 | 32,544 |
| 58933Y105 MERCK & CO INC NEW | 11,693 | 29,981 |
| 172967424 CITIGROUP INC. | 32,622 | 27,778 |
| 75513E101 RTX CORP | 21,059 | 22,634 |
| 192446102 COGNIZANT TECH SOLUT | 11,217 | 13,973 |
| 91324P102 UNITEDHEALTH GROUP I | 4,982 | 43,697 |
| 883556102 THERMO FISHER SCIENT | 13,771 | 21,232 |
| 126650100 CVS HEALTH CORPORATI | ||
| 654106103 NIKE INC CL B | 7,557 | 14,874 |
| 037833100 APPLE INC | 13,449 | 123,219 |
| H84989104 TE CONNECTIVITY LTD | 16,921 | 21,778 |
| 891160509 TORONTO DOMINION BK | 23,959 | 27,464 |
| 609207105 MONDELEZ INTERNATION | 16,312 | 22,091 |
| 56501R106 MANULIFE FINANCIAL C | 20,929 | 29,283 |
| 285512109 ELECTRONIC ARTS INC | 11,735 | 17,785 |
| 867224107 SUNCOR ENERGY INC NE | 29,520 | 33,322 |
| 46625H100 JPMORGAN CHASE & CO | 10,123 | 42,525 |
| 89151E109 TOTALENERGIES SE -SP | 24,021 | 35,779 |
| 94106L109 WASTE MANAGEMENT INC | 10,523 | 20,597 |
| 904767704 UNILEVER PLC - ADR | 14,575 | 12,120 |
| 097023105 BOEING CO | 21,258 | 29,976 |
| 871829107 SYSCO CORP | ||
| 25243Q205 DIAGEO PLC - ADR | 14,753 | 19,664 |
| 907818108 UNION PACIFIC CORP | 8,421 | 21,369 |
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| 17275R102 CISCO SYSTEMS INC | 10,023 | 23,997 |
| 11135F101 BROADCOM INC | 13,759 | 55,813 |
| 09247X101 BLACKROCK INC | 12,781 | 24,354 |
| 87612E106 TARGET CORP | 2,678 | 11,394 |
| 150870103 CELANESE CORP | 22,082 | 32,783 |
| 911312106 UNITED PARCEL SERVIC | 15,083 | 22,798 |
| 09260D107 BLACKSTONE INC | 25,886 | 35,348 |
| H2906T109 GARMIN LTD | 22,210 | 18,638 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 30303M102 META PLATFORMS INC | 30,547 | 49,554 |
| 09857L108 BOOKING HOLDINGS INC | 22,215 | 35,472 |
| G29183103 EATON CORP PLC | 21,490 | 37,086 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 18,316 | 26,345 |
| 7591EP100 REGIONS FINL CORP NE | 19,248 | 18,992 |
| 00724F101 ADOBE INC | 16,932 | 20,881 |
| 007903107 ADVANCED MICRO DEVIC | 16,776 | 25,797 |
| 437076102 HOME DEPOT INC | 20,807 | 24,259 |
| 580135101 MCDONALDS CORP | 23,433 | 24,017 |
| 855244109 STARBUCKS CORP COM | 20,359 | 19,874 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 76,104 | 79,613 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 269,472 | 242,973 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 126,317 | 121,389 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 88,575 | 71,714 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 213,613 | 372,224 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 127,137 | 122,998 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 779,449 | 728,396 |
| 464288281 ISHARES JP MORGAN US | AT COST | 256,790 | 245,004 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 78,582 | 73,603 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 241,303 | 246,647 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 118,162 | 118,650 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 85,210 | 82,262 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 724 |
| PY RETURN OF CAPITAL ADJUSTMENT | 622 |
| ROC ON CY SALES | 30 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 33 | 33 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,736 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,932 | 3,932 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,740 | 2,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,589 | 2,589 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 513 | 513 | 0 |