| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H2906T109 GARMIN LTD | 3,995 | 5,784 |
| 17275R102 CISCO SYSTEMS INC | 4,804 | 5,658 |
| 172967424 CITIGROUP INC. | 6,842 | 6,533 |
| G29183103 EATON CORP PLC | 4,345 | 9,151 |
| 91324P102 UNITEDHEALTH GROUP I | 5,303 | 10,529 |
| 09857L108 BOOKING HOLDINGS INC | 6,227 | 10,642 |
| 037833100 APPLE INC | 7,441 | 30,420 |
| 58933Y105 MERCK & CO INC NEW | 4,882 | 7,958 |
| 02079K107 ALPHABET INC CL C | 8,367 | 21,421 |
| 285512109 ELECTRONIC ARTS INC | 2,525 | 4,241 |
| 25243Q205 DIAGEO PLC - ADR | 4,284 | 4,370 |
| 92826C839 VISA INC-CLASS A SHR | 5,470 | 8,071 |
| 911312106 UNITED PARCEL SERVIC | 3,750 | 5,660 |
| 11135F101 BROADCOM INC | 3,128 | 13,395 |
| 254687106 WALT DISNEY CO | ||
| 94106L109 WASTE MANAGEMENT INC | 2,801 | 4,657 |
| 891160509 TORONTO DOMINION BK | 5,628 | 6,656 |
| 87612E106 TARGET CORP | 1,815 | 3,418 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09260D107 BLACKSTONE INC | 4,213 | 8,510 |
| 609207105 MONDELEZ INTERNATION | 3,131 | 5,287 |
| 594918104 MICROSOFT CORP | 8,638 | 31,587 |
| 883556102 THERMO FISHER SCIENT | 2,491 | 5,308 |
| 75513E101 RTX CORP | 4,691 | 5,553 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H84989104 TE CONNECTIVITY LTD | 3,517 | 4,918 |
| 871829107 SYSCO CORP | ||
| 907818108 UNION PACIFIC CORP | 2,604 | 4,421 |
| 89151E109 TOTALENERGIES SE -SP | 6,591 | 9,029 |
| 150870103 CELANESE CORP | 5,459 | 8,079 |
| 00287Y109 ABBVIE INC | 4,312 | 6,199 |
| 512807108 LAM RESEARCH CORP CO | 2,013 | 8,616 |
| 532457108 ELI LILLY & CO COM | 1,320 | 9,327 |
| 46625H100 JPMORGAN CHASE & CO | 6,707 | 10,716 |
| 126650100 CVS HEALTH CORPORATI | ||
| 867224107 SUNCOR ENERGY INC NE | 6,313 | 7,818 |
| 192446102 COGNIZANT TECH SOLUT | 3,243 | 4,079 |
| 097023105 BOEING CO | 5,035 | 8,602 |
| 654106103 NIKE INC CL B | 2,428 | 3,691 |
| 09247X101 BLACKROCK INC | 3,394 | 6,494 |
| 56501R106 MANULIFE FINANCIAL C | 4,466 | 7,094 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 904767704 UNILEVER PLC - ADR | 3,215 | 2,860 |
| 30303M102 META PLATFORMS INC | 6,554 | 11,327 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 4,714 | 5,198 |
| 7591EP100 REGIONS FINL CORP NE | 4,866 | 4,806 |
| 00724F101 ADOBE INC | 4,309 | 5,369 |
| 007903107 ADVANCED MICRO DEVIC | 3,747 | 6,339 |
| 580135101 MCDONALDS CORP | 4,079 | 4,151 |
| 855244109 STARBUCKS CORP COM | 4,258 | 4,032 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 30,363 | 29,314 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 64,706 | 58,693 |
| 464288281 ISHARES JP MORGAN US | AT COST | 63,700 | 61,273 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,510 | 19,726 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 31,455 | 30,504 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,629 | 17,237 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 55,616 | 93,289 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 189,410 | 178,749 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 18,814 | 17,571 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,645 | 61,205 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 28,489 | 28,640 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 21,749 | 21,181 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1,129 |
| MUTUAL FUND TIMING ADJ | 167 |
| PY RETURN OF CAPITAL ADJ | 84 |
| ROC ADJ ON CY SALES | 4 |
| COST BASIS ADJ | 332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 241 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 665 | 665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 625 | 625 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 127 | 127 | 0 |