| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 91159HHX1 US BANCORP | ||
| 693475AX3 PNC FINANCIAL SERVIC | ||
| 91324PDR0 UNITEDHEALTH GROUP | ||
| 3137EAEN5 FED HOME LN MTG CORP | ||
| 3130A4CH3 FED HOME LN BK | ||
| 458140BH2 INTEL CORP | ||
| 89236TJF3 TOYOTA MOTOR CREDIT | ||
| 166756AL0 CHEVRON USA INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21036P108 CONSTELLATION BRANDS | 5,904 | 6,769 |
| 02079K107 ALPHABET INC CL C | 27,840 | 41,292 |
| 339041105 FLEETCOR TECHNOLOGIE | 9,513 | 10,174 |
| 34964C106 FORTUNE BRANDS INNOV | 5,602 | 8,071 |
| 550021109 LULULEMON ATHLETICA | 7,192 | 11,760 |
| 101137107 BOSTON SCIENTIFIC CO | 7,288 | 10,406 |
| 594918104 MICROSOFT CORP | 32,575 | 56,406 |
| 15135B101 CENTENE CORP DEL | 6,525 | 8,237 |
| 252131107 DEXCOM INC | 9,795 | 15,884 |
| 697435105 PALO ALTO NETWORKS I | 8,302 | 14,744 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 92826C839 VISA INC-CLASS A SHR | 11,811 | 17,704 |
| 45866F104 INTERCONTINENTAL EXC | 5,426 | 8,990 |
| 037833100 APPLE INC | 31,194 | 55,256 |
| 92532F100 VERTEX PHARMACEUTICA | 6,928 | 9,765 |
| 040413106 ARISTA NETWORKS INC | 6,309 | 10,833 |
| 78409V104 S&P GLOBAL INC | 6,201 | 9,691 |
| 79466L302 SALESFORCE INC | 8,720 | 14,999 |
| 893641100 TRANSDIGM GROUP INC | 4,057 | 7,081 |
| 73278L105 POOL CORPORATION | 4,382 | 6,379 |
| 892356106 TRACTOR SUPPLY CO CO | 3,300 | 6,451 |
| 11135F101 BROADCOM INC | 10,132 | 20,093 |
| 983793100 XPO INC | 5,166 | 8,233 |
| 169656105 CHIPOTLE MEXICAN GRI | 7,152 | 11,435 |
| 90384S303 ULTA BEAUTY INC | 7,375 | 10,290 |
| 235851102 DANAHER CORP | 6,915 | 9,485 |
| 617446448 MORGAN STANLEY | 5,956 | 7,460 |
| 278865100 ECOLAB INC | 3,913 | 6,149 |
| 09857L108 BOOKING HOLDINGS INC | 3,636 | 7,094 |
| G1151C101 ACCENTURE PLC | 4,049 | 6,667 |
| 67066G104 NVIDIA CORP | 20,803 | 30,208 |
| 016255101 ALIGN TECHNOLOGY INC | 4,343 | 4,932 |
| 64110L106 NETFLIX INC | 6,448 | 10,224 |
| 30303M102 META PLATFORMS INC | 16,229 | 25,839 |
| 023135106 AMAZON COM INC COM | 22,519 | 39,201 |
| 896239100 TRIMBLE INC | 5,020 | 5,480 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 81762P102 SERVICENOW INC | 9,481 | 14,130 |
| 518439104 ESTEE LAUDER COMPANI | 4,125 | 5,119 |
| 532457108 ELI LILLY & CO COM | 3,274 | 6,412 |
| 90138F102 TWILIO INC | 7,542 | 4,704 |
| 16679L109 CHEWY INC | 4,956 | 3,379 |
| 001084102 AGCO CORP COM | 7,987 | 7,285 |
| 36262G101 GXO LOGISTICS INC | 4,548 | 5,688 |
| 679295105 OKTA INC | 9,212 | 6,428 |
| 22160K105 COSTCO WHOLESALE COR | 7,377 | 9,241 |
| 46120E602 INTUITIVE SURGICAL I | 8,125 | 9,783 |
| 127387108 CADENCE DESIGN SYSTE | 5,291 | 6,537 |
| 13646K108 CANADIAN PACIFIC KAN | 5,710 | 6,878 |
| 88339J105 TRADE DESK INC/THE | 7,899 | 7,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REN052338 80 AC S1/2SE1/4 16 M | AT COST | 142,500 | 592,000 |
| REN052320 163 AC IN 7-101-28 F | AT COST | 290,500 | 1,266,000 |
| REC124527 77 ACRES IN EMMET CO | AT COST | 171,500 | 750,000 |
| REN052247 220 W SUPERIOR ST, D | AT COST | 30,000 | 100,000 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 36,501 | 37,368 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 31,612 | 21,656 |
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 464287473 ISHARES RUSSELL MID- | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 256206103 DODGE & COX INTL STO | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 00191K609 AQR MANAGED FUTURES | |||
| 81369Y407 AMEX CONSUMER DISCR | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 46138B103 INVESCO DB COMMODITY | |||
| 693390700 PIMCO TOTAL RET FD-I | |||
| 81369Y605 FINANCIAL SELECT SEC | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 36,078 | 32,695 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 36,159 | 37,918 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 36,277 | 31,548 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 453,884 | 471,140 |
| 464288281 ISHARES JP MORGAN US | AT COST | 90,764 | 95,650 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 108,348 | 114,811 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 199,773 | 207,223 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 36,283 | 36,224 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 38,517 | 38,856 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 144,912 | 156,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,957 | 2,957 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,957 | 2,957 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 133 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| FROM PARTNERSHIP/S-CORP | 318 | 318 | 0 | |
| Rent and Royalty Expense | 14,099 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 444 | 444 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 109,804 |
| MUTUAL FUND TIMING ADJ | 2,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 493 | 493 | ||
| SCHOLARSHIP ADMIN FEES | 9,806 | 9,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 283 | 283 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |