| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 17,727 | 28,662 |
| 172967424 CITIGROUP INC. | 30,571 | 36,111 |
| 654106103 NIKE INC CL B | 18,811 | 37,022 |
| 594918104 MICROSOFT CORP | 40,922 | 490,732 |
| 89151E109 TOTALENERGIES SE -SP | 69,421 | 112,457 |
| 94106L109 WASTE MANAGEMENT INC | 22,760 | 45,850 |
| 871829107 SYSCO CORP | ||
| 037833100 APPLE INC | 37,862 | 508,279 |
| 91324P102 UNITEDHEALTH GROUP I | 11,910 | 173,735 |
| 09247X101 BLACKROCK INC | 32,719 | 69,003 |
| 891160509 TORONTO DOMINION BK | 39,164 | 40,388 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 11135F101 BROADCOM INC | 32,745 | 132,834 |
| 609207105 MONDELEZ INTERNATION | 36,424 | 56,495 |
| 883556102 THERMO FISHER SCIENT | 8,244 | 74,311 |
| 87612E106 TARGET CORP | 12,088 | 33,326 |
| 92826C839 VISA INC-CLASS A SHR | 42,729 | 72,898 |
| 02079K107 ALPHABET INC CL C | 35,482 | 196,315 |
| 46625H100 JPMORGAN CHASE & CO | 37,641 | 116,859 |
| 532457108 ELI LILLY & CO COM | 27,147 | 133,489 |
| 907818108 UNION PACIFIC CORP | 10,965 | 44,703 |
| 25243Q205 DIAGEO PLC - ADR | 25,163 | 30,152 |
| 097023105 BOEING CO | 23,158 | 65,165 |
| 17275R102 CISCO SYSTEMS INC | 25,672 | 59,563 |
| 150870103 CELANESE CORP | 24,012 | 69,140 |
| 58933Y105 MERCK & CO INC NEW | 39,063 | 45,897 |
| 126650100 CVS HEALTH CORPORATI | ||
| 75513E101 RTX CORP | 52,672 | 54,691 |
| 254687106 WALT DISNEY CO | ||
| 512807108 LAM RESEARCH CORP CO | 14,800 | 78,326 |
| 911312106 UNITED PARCEL SERVIC | 24,768 | 43,553 |
| 56501R106 MANULIFE FINANCIAL C | 63,977 | 83,118 |
| 437076102 HOME DEPOT INC | 3,243 | 32,576 |
| 867224107 SUNCOR ENERGY INC NE | 36,325 | 40,947 |
| 418056107 HASBRO INC | ||
| 460690100 INTERPUBLIC GROUP CO | 6,588 | 8,650 |
| 00287Y109 ABBVIE INC | 14,570 | 15,342 |
| 09260D107 BLACKSTONE INC | 33,512 | 48,048 |
| G29183103 EATON CORP PLC | 57,417 | 91,512 |
| 007903107 ADVANCED MICRO DEVIC | 6,118 | 10,171 |
| 09857L108 BOOKING HOLDINGS INC | 6,281 | 10,642 |
| 285512109 ELECTRONIC ARTS INC | 50,378 | 54,040 |
| 30303M102 META PLATFORMS INC | 25,016 | 45,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 280,259 | 272,064 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 222,285 | 188,956 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 726,213 | 645,913 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 450,836 | 331,040 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 544,199 | 551,869 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 276,842 | 473,190 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,779,530 | 1,657,506 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 219,541 | 381,411 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 218,832 | 179,610 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 452,916 | 377,922 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 246,653 | 275,294 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 255,083 | 256,161 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 198,954 | 196,891 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8,319 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,568 |
| TAX LOT BASIS ADJUSTMENT | 86 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 114 | 114 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,159 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,167 | 6,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,292 | 3,292 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 894 | 894 | 0 |