| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,063 | 1,063 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | 10,571 | 20,278 |
| 285512109 ELECTRONIC ARTS INC | 6,878 | 12,039 |
| 907818108 UNION PACIFIC CORP | 3,267 | 14,246 |
| 172967424 CITIGROUP INC. | 16,663 | 18,621 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 911312106 UNITED PARCEL SERVIC | 9,058 | 16,195 |
| 037833100 APPLE INC | 1,274 | 80,670 |
| 609207105 MONDELEZ INTERNATION | 8,958 | 15,138 |
| 192446102 COGNIZANT TECH SOLUT | 7,864 | 11,858 |
| 883556102 THERMO FISHER SCIENT | 3,515 | 14,862 |
| 532457108 ELI LILLY & CO COM | 3,437 | 24,483 |
| 25243Q205 DIAGEO PLC - ADR | 6,519 | 12,381 |
| 94106L109 WASTE MANAGEMENT INC | 8,033 | 13,253 |
| 46625H100 JPMORGAN CHASE & CO | 5,315 | 27,726 |
| 56501R106 MANULIFE FINANCIAL C | 12,061 | 20,244 |
| 594918104 MICROSOFT CORP | 6,566 | 85,737 |
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| H2906T109 GARMIN LTD | 10,412 | 15,168 |
| 75513E101 RTX CORP | 12,055 | 14,977 |
| 654106103 NIKE INC CL B | 5,143 | 10,640 |
| 09247X101 BLACKROCK INC | 5,788 | 15,424 |
| 87612E106 TARGET CORP | 1,962 | 9,685 |
| 17275R102 CISCO SYSTEMS INC | 6,015 | 16,166 |
| 92826C839 VISA INC-CLASS A SHR | 13,594 | 20,307 |
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 18,187 | 25,672 |
| 91324P102 UNITEDHEALTH GROUP I | 969 | 28,429 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 9,126 | 8,242 |
| 02079K107 ALPHABET INC CL C | 11,359 | 60,741 |
| 09857L108 BOOKING HOLDINGS INC | 12,417 | 24,831 |
| H84989104 TE CONNECTIVITY LTD | 8,973 | 14,331 |
| 09260D107 BLACKSTONE INC | 9,239 | 20,685 |
| 867224107 SUNCOR ENERGY INC NE | 16,745 | 22,300 |
| 00287Y109 ABBVIE INC | 10,989 | 15,807 |
| G29183103 EATON CORP PLC | 11,562 | 24,564 |
| 150870103 CELANESE CORP | 7,999 | 21,596 |
| 512807108 LAM RESEARCH CORP CO | 5,225 | 21,931 |
| 11135F101 BROADCOM INC | 9,480 | 39,069 |
| 097023105 BOEING CO | 8,671 | 19,550 |
| 891160509 TORONTO DOMINION BK | 16,078 | 18,934 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 18,873 | 32,918 |
| 437076102 HOME DEPOT INC | 12,268 | 13,515 |
| 7591EP100 REGIONS FINL CORP NE | 11,318 | 11,027 |
| 00724F101 ADOBE INC | 11,983 | 14,915 |
| 007903107 ADVANCED MICRO DEVIC | 11,110 | 18,279 |
| 580135101 MCDONALDS CORP | 15,413 | 15,715 |
| 855244109 STARBUCKS CORP COM | 13,636 | 13,153 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 52,990 | 44,675 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,956 | 53,160 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 503,982 | 476,202 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 81,991 | 79,886 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 81,837 | 78,976 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 144,084 | 246,831 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 174,632 | 158,711 |
| 464288281 ISHARES JP MORGAN US | AT COST | 168,201 | 160,664 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 50,075 | 46,114 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 156,674 | 161,383 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 76,348 | 76,639 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 56,611 | 54,518 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 514 |
| ROC ON CY SALES | 31 |
| PY RETURN OF CAPITAL ADJUSTMENT | 257 |
| COST BASIS ADJUSTMENT | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 29 | 29 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 997 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,829 | 1,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,328 | 1,328 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 341 | 341 | 0 |