| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 2,974 | 15,139 |
| 91324P102 UNITEDHEALTH GROUP I | 958 | 15,268 |
| 02079K107 ALPHABET INC CL C | 4,414 | 32,555 |
| 883556102 THERMO FISHER SCIENT | 1,142 | 7,431 |
| 11135F101 BROADCOM INC | 5,126 | 21,209 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09260D107 BLACKSTONE INC | 4,565 | 11,259 |
| 126650100 CVS HEALTH CORPORATI | ||
| 75513E101 RTX CORP | 6,986 | 8,162 |
| 654106103 NIKE INC CL B | 2,456 | 4,994 |
| 192446102 COGNIZANT TECH SOLUT | 4,522 | 6,798 |
| 911312106 UNITED PARCEL SERVIC | 4,038 | 8,019 |
| 25243Q205 DIAGEO PLC - ADR | 2,972 | 6,118 |
| 037833100 APPLE INC | 3,190 | 50,058 |
| 254687106 WALT DISNEY CO | ||
| 56501R106 MANULIFE FINANCIAL C | 5,801 | 10,033 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 3,775 | 6,448 |
| H84989104 TE CONNECTIVITY LTD | 4,674 | 8,149 |
| 907818108 UNION PACIFIC CORP | 1,128 | 6,141 |
| 594918104 MICROSOFT CORP | 3,492 | 46,629 |
| 58933Y105 MERCK & CO INC NEW | 5,288 | 11,011 |
| 867224107 SUNCOR ENERGY INC NE | 8,653 | 11,374 |
| 09857L108 BOOKING HOLDINGS INC | 7,765 | 14,189 |
| 87612E106 TARGET CORP | 1,973 | 5,554 |
| 512807108 LAM RESEARCH CORP CO | 2,816 | 11,749 |
| 285512109 ELECTRONIC ARTS INC | 3,913 | 6,841 |
| 150870103 CELANESE CORP | 4,721 | 12,740 |
| 89151E109 TOTALENERGIES SE -SP | 9,040 | 13,139 |
| 891160509 TORONTO DOMINION BK | 8,030 | 9,758 |
| G29183103 EATON CORP PLC | 6,252 | 13,486 |
| 17275R102 CISCO SYSTEMS INC | 2,704 | 8,134 |
| 09247X101 BLACKROCK INC | 3,071 | 8,118 |
| H2906T109 GARMIN LTD | 5,641 | 8,227 |
| 172967424 CITIGROUP INC. | 7,507 | 9,208 |
| 097023105 BOEING CO | 4,596 | 10,687 |
| 92826C839 VISA INC-CLASS A SHR | 7,213 | 11,195 |
| 904767704 UNILEVER PLC - ADR | 5,102 | 4,703 |
| 00287Y109 ABBVIE INC | 5,854 | 8,523 |
| 609207105 MONDELEZ INTERNATION | 4,504 | 7,605 |
| 31620M106 FIDELITY NATL INFORM | ||
| 532457108 ELI LILLY & CO COM | 1,545 | 13,407 |
| 871829107 SYSCO CORP | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 8,930 | 17,698 |
| 7591EP100 REGIONS FINL CORP NE | 5,939 | 6,008 |
| 437076102 HOME DEPOT INC | 6,587 | 7,278 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,126 | 8,992 |
| 580135101 MCDONALDS CORP | 5,827 | 5,930 |
| 855244109 STARBUCKS CORP COM | 7,565 | 7,201 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 97,282 | 70,379 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,171 | 74,346 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 470,188 | 426,967 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 263,452 | 230,902 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 41,976 | 36,647 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 90,775 | 91,674 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,405 | 36,477 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 66,781 | 56,168 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 54,284 | 92,823 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 49,301 | 54,840 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 35,390 | 35,525 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 36,923 | 35,426 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,939 |
| PY RETURN OF CAPITAL ADJUSTMENT | 399 |
| ROC ON CY SALES | 26 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 840 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,778 | 1,778 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,068 | 1,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 935 | 935 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |