| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 3,543 | 5,660 |
| 150870103 CELANESE CORP | 3,888 | 7,924 |
| 02079K107 ALPHABET INC CL C | 6,477 | 21,844 |
| 00287Y109 ABBVIE INC | 4,599 | 6,664 |
| 126650100 CVS HEALTH CORPORATI | ||
| 594918104 MICROSOFT CORP | 2,518 | 33,468 |
| 25243Q205 DIAGEO PLC - ADR | 2,821 | 4,661 |
| 09247X101 BLACKROCK INC | 2,679 | 5,683 |
| H84989104 TE CONNECTIVITY LTD | 3,144 | 5,339 |
| 92826C839 VISA INC-CLASS A SHR | 4,876 | 7,811 |
| 87612E106 TARGET CORP | 1,801 | 3,703 |
| 46625H100 JPMORGAN CHASE & CO | 3,295 | 10,716 |
| 867224107 SUNCOR ENERGY INC NE | 6,207 | 7,818 |
| 172967424 CITIGROUP INC. | 6,534 | 6,944 |
| 609207105 MONDELEZ INTERNATION | 3,132 | 5,287 |
| 09857L108 BOOKING HOLDINGS INC | 5,639 | 10,642 |
| 254687106 WALT DISNEY CO | ||
| 94106L109 WASTE MANAGEMENT INC | 2,489 | 5,015 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 532457108 ELI LILLY & CO COM | 1,056 | 9,327 |
| 891160509 TORONTO DOMINION BK | 6,328 | 7,108 |
| 91324P102 UNITEDHEALTH GROUP I | 3,636 | 11,056 |
| 31620M106 FIDELITY NATL INFORM | ||
| 904767704 UNILEVER PLC - ADR | 3,596 | 3,103 |
| 75513E101 RTX CORP | 4,736 | 5,553 |
| 512807108 LAM RESEARCH CORP CO | 2,103 | 7,833 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 037833100 APPLE INC | 4,290 | 30,612 |
| 192446102 COGNIZANT TECH SOLUT | 3,261 | 4,456 |
| 11135F101 BROADCOM INC | 3,653 | 14,511 |
| G29183103 EATON CORP PLC | 4,299 | 9,151 |
| 097023105 BOEING CO | 4,167 | 8,602 |
| H2906T109 GARMIN LTD | 5,020 | 7,198 |
| 58933Y105 MERCK & CO INC NEW | 4,798 | 7,958 |
| 871829107 SYSCO CORP | ||
| 883556102 THERMO FISHER SCIENT | 1,598 | 5,308 |
| 89151E109 TOTALENERGIES SE -SP | 6,459 | 9,029 |
| 285512109 ELECTRONIC ARTS INC | 3,420 | 4,515 |
| 17275R102 CISCO SYSTEMS INC | 3,471 | 6,062 |
| 56501R106 MANULIFE FINANCIAL C | 4,362 | 7,072 |
| 654106103 NIKE INC CL B | 1,975 | 4,017 |
| 907818108 UNION PACIFIC CORP | 962 | 4,667 |
| 09260D107 BLACKSTONE INC | 3,753 | 8,510 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 5,825 | 11,327 |
| 7591EP100 REGIONS FINL CORP NE | 5,097 | 5,019 |
| 437076102 HOME DEPOT INC | 5,410 | 5,891 |
| 00724F101 ADOBE INC | 4,309 | 5,369 |
| 007903107 ADVANCED MICRO DEVIC | 4,119 | 6,781 |
| 580135101 MCDONALDS CORP | 5,236 | 5,337 |
| 855244109 STARBUCKS CORP COM | 4,258 | 4,032 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 113,502 | 111,021 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,578 | 66,070 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 34,569 | 44,380 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 58,385 | 64,673 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 26,799 | 27,296 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,034 | 27,010 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 58,855 | 43,153 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 32,267 | 47,288 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 35,094 | 38,671 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,463 | 37,497 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 26,940 | 27,043 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 18,701 | 18,794 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 499 |
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 108 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND - PRINCIPAL | 20 | 0 | |
| FEDERAL TAX REFUND | 645 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 674 | 674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 816 | 816 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |