| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 2,147 | 4,844 |
| 58933Y105 MERCK & CO INC NEW | 2,899 | 5,015 |
| 871829107 SYSCO CORP | ||
| 00287Y109 ABBVIE INC | 2,910 | 4,184 |
| 907818108 UNION PACIFIC CORP | 428 | 2,947 |
| 037833100 APPLE INC | 290 | 18,290 |
| 75513E101 RTX CORP | 2,789 | 3,450 |
| 126650100 CVS HEALTH CORPORATI | ||
| 594918104 MICROSOFT CORP | 2,244 | 19,178 |
| 097023105 BOEING CO | 2,303 | 4,953 |
| 91324P102 UNITEDHEALTH GROUP I | 2,294 | 6,844 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 254687106 WALT DISNEY CO | ||
| 532457108 ELI LILLY & CO COM | 818 | 5,829 |
| 87612E106 TARGET CORP | 395 | 1,709 |
| H2906T109 GARMIN LTD | 2,472 | 3,599 |
| 17275R102 CISCO SYSTEMS INC | 1,791 | 3,840 |
| 92826C839 VISA INC-CLASS A SHR | 3,314 | 4,947 |
| 09247X101 BLACKROCK INC | 1,308 | 3,247 |
| 89151E109 TOTALENERGIES SE -SP | 3,962 | 5,593 |
| 46625H100 JPMORGAN CHASE & CO | 2,217 | 6,634 |
| 11135F101 BROADCOM INC | 1,922 | 7,814 |
| 609207105 MONDELEZ INTERNATION | 1,919 | 3,259 |
| 192446102 COGNIZANT TECH SOLUT | 1,949 | 2,795 |
| 31620M106 FIDELITY NATL INFORM | ||
| 654106103 NIKE INC CL B | 1,210 | 2,497 |
| G29183103 EATON CORP PLC | 2,584 | 5,539 |
| 25243Q205 DIAGEO PLC - ADR | 1,856 | 3,059 |
| 512807108 LAM RESEARCH CORP CO | 916 | 4,700 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 3,607 | 4,838 |
| 891160509 TORONTO DOMINION BK | 3,418 | 4,136 |
| 911312106 UNITED PARCEL SERVIC | 1,631 | 3,302 |
| H84989104 TE CONNECTIVITY LTD | 2,186 | 3,372 |
| 285512109 ELECTRONIC ARTS INC | 1,637 | 2,873 |
| 56501R106 MANULIFE FINANCIAL C | 2,589 | 4,420 |
| 883556102 THERMO FISHER SCIENT | 228 | 3,185 |
| 172967424 CITIGROUP INC. | 3,568 | 3,807 |
| 09857L108 BOOKING HOLDINGS INC | 1,725 | 3,547 |
| 904767704 UNILEVER PLC - ADR | 1,912 | 1,745 |
| 02079K107 ALPHABET INC CL C | 3,109 | 13,247 |
| 150870103 CELANESE CORP | 2,354 | 5,283 |
| 94106L109 WASTE MANAGEMENT INC | 1,615 | 2,687 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 3,846 | 7,079 |
| 7591EP100 REGIONS FINL CORP NE | 2,593 | 2,616 |
| 437076102 HOME DEPOT INC | 3,491 | 3,812 |
| 00724F101 ADOBE INC | 2,394 | 2,983 |
| 007903107 ADVANCED MICRO DEVIC | 2,125 | 3,685 |
| 580135101 MCDONALDS CORP | 3,490 | 3,558 |
| 855244109 STARBUCKS CORP COM | 3,223 | 3,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 34,214 | 58,625 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 119,416 | 112,153 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 19,372 | 18,877 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 41,669 | 37,455 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 12,815 | 10,720 |
| 464288281 ISHARES JP MORGAN US | AT COST | 39,556 | 37,851 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,489 | 12,240 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,850 | 18,445 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 12,573 | 11,579 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,722 | 37,567 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 17,669 | 17,763 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 13,393 | 12,902 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 196 |
| PY RETURN OF CAPITAL ADJUSTMENT | 61 |
| ROC ON CY SALES | 7 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 296 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 435 | 435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 405 | 405 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |