| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,188 | 1,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 3,314 | 4,947 |
| 609207105 MONDELEZ INTERNATION | 1,801 | 3,042 |
| 172967424 CITIGROUP INC. | 3,898 | 4,321 |
| 02079K107 ALPHABET INC CL C | 2,325 | 14,516 |
| H84989104 TE CONNECTIVITY LTD | 2,136 | 3,372 |
| 09247X101 BLACKROCK INC | 1,568 | 4,059 |
| 89151E109 TOTALENERGIES SE -SP | 4,443 | 6,132 |
| 94106L109 WASTE MANAGEMENT INC | 2,312 | 3,403 |
| 91324P102 UNITEDHEALTH GROUP I | 2,261 | 6,844 |
| 46625H100 JPMORGAN CHASE & CO | 1,977 | 7,314 |
| 883556102 THERMO FISHER SCIENT | 277 | 3,185 |
| 891160509 TORONTO DOMINION BK | 3,812 | 4,523 |
| 00287Y109 ABBVIE INC | 2,910 | 4,184 |
| H2906T109 GARMIN LTD | 2,381 | 3,471 |
| 75513E101 RTX CORP | 2,990 | 3,618 |
| 911312106 UNITED PARCEL SERVIC | 2,051 | 3,931 |
| 58933Y105 MERCK & CO INC NEW | 2,767 | 5,124 |
| 594918104 MICROSOFT CORP | 1,507 | 19,178 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 285512109 ELECTRONIC ARTS INC | 1,637 | 2,873 |
| 17275R102 CISCO SYSTEMS INC | 1,355 | 3,840 |
| 150870103 CELANESE CORP | 2,032 | 5,127 |
| 871829107 SYSCO CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 2,620 | 4,486 |
| 904767704 UNILEVER PLC - ADR | 2,381 | 2,133 |
| 532457108 ELI LILLY & CO COM | 818 | 5,829 |
| 907818108 UNION PACIFIC CORP | 902 | 3,439 |
| G29183103 EATON CORP PLC | 2,726 | 5,780 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 192446102 COGNIZANT TECH SOLUT | 1,931 | 2,795 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 821 | 20,216 |
| 512807108 LAM RESEARCH CORP CO | 1,334 | 5,483 |
| 654106103 NIKE INC CL B | 1,075 | 2,171 |
| 867224107 SUNCOR ENERGY INC NE | 3,999 | 5,319 |
| 126650100 CVS HEALTH CORPORATI | ||
| 254687106 WALT DISNEY CO | ||
| 097023105 BOEING CO | 3,050 | 5,735 |
| 09260D107 BLACKSTONE INC | 2,699 | 5,630 |
| 09857L108 BOOKING HOLDINGS INC | 4,940 | 7,094 |
| 11135F101 BROADCOM INC | 2,458 | 10,046 |
| 25243Q205 DIAGEO PLC - ADR | 1,303 | 2,622 |
| 87612E106 TARGET CORP | 719 | 2,279 |
| 30303M102 META PLATFORMS INC | 4,471 | 7,787 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 3,135 | 3,101 |
| 437076102 HOME DEPOT INC | 3,492 | 3,812 |
| 00724F101 ADOBE INC | 2,873 | 3,580 |
| 007903107 ADVANCED MICRO DEVIC | 2,334 | 4,127 |
| 580135101 MCDONALDS CORP | 3,777 | 3,855 |
| 855244109 STARBUCKS CORP COM | 3,325 | 3,168 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 120,846 | 113,344 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 42,015 | 37,777 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 19,991 | 19,465 |
| 464288281 ISHARES JP MORGAN US | AT COST | 40,118 | 38,385 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,471 | 18,754 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,844 | 12,645 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 12,971 | 10,853 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 34,232 | 58,858 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 12,647 | 11,646 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,166 | 39,044 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 18,066 | 18,162 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 13,530 | 13,052 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 116 |
| PY RETURN OF CAPITAL ADJUSTMENT | 61 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 279 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 436 | 436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 412 | 412 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |