| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,073 | 1,073 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 801060AC8 SANOFI | ||
| 912828YH7 US TREASURY NOTE 1.5 | 124,351 | 121,860 |
| 46625HMN7 JPMORGAN CHASE & CO | 56,728 | 49,224 |
| 86562MBB5 SUMITOMO MITSUI FINL | ||
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 49456BAF8 KINDER MORGAN INC/DE | 56,415 | 49,366 |
| 002824BE9 ABBOTT LABORATORIES | ||
| 902494BG7 TYSON FOODS INC | ||
| 89236TFN0 TOYOTA MOTOR CREDIT | ||
| 38141GXJ8 GOLDMAN SACHS GROUP | 54,675 | 48,863 |
| 14040HBU8 CAPITAL ONE FINANCIA | ||
| 91324PDJ8 UNITEDHEALTH GROUP | ||
| 05531FBF9 BB&T CORPORATION | ||
| 06051GFF1 BANK OF AMERICA CORP | ||
| 046353AR9 ASTRAZENECA PLC | ||
| 912828Z52 US TREASURY NOTE | 100,004 | 96,481 |
| 0641593U8 BANK OF NOVA SCOTIA | 49,209 | 46,075 |
| 581557BQ7 MCKESSON CORP | 50,080 | 46,357 |
| 80685XAC5 SCHLUMBERGER FIN CA | 50,224 | 47,397 |
| 91282CCZ2 US TREASURY NOTE | 98,527 | 91,848 |
| 29444UBK1 EQUINIX INC | 49,973 | 46,643 |
| 91282CET4 US TREASURY NOTE 2.6 | 236,604 | 239,278 |
| 91282CEC1 US TREASURY NOTE 1.8 | 58,151 | 56,245 |
| 02005NBQ2 ALLY FINANCIAL INC | 32,678 | 33,774 |
| 023135CF1 AMAZON.COM INC | 58,234 | 58,243 |
| 037833ET3 APPLE INC | 35,356 | 34,918 |
| 06051GKE8 VR BANK OF AMERICA | 46,945 | 48,068 |
| 075887BF5 BECTON DICKINSON AND | 39,272 | 39,370 |
| 097023DG7 BOEING CO | 46,482 | 47,245 |
| 15089QAR5 CELANESE US HOLDINGS | 35,129 | 34,998 |
| 30303M8L9 META PLATFORMS INC | 30,279 | 30,438 |
| 912810FF0 US TREASURY BOND 5.2 | 76,690 | 79,515 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 641069406 NESTLE S.A. REGISTER | 6,621 | 8,210 |
| 92826C839 VISA INC-CLASS A SHR | 10,359 | 15,361 |
| 09857L108 BOOKING HOLDINGS INC | 9,024 | 17,736 |
| 75513E101 RTX CORP | 10,911 | 12,369 |
| 512807108 LAM RESEARCH CORP CO | 5,409 | 18,015 |
| 02079K107 ALPHABET INC CL C | 7,069 | 47,916 |
| 747525103 QUALCOMM INC | 2,655 | 5,785 |
| 87612E106 TARGET CORP | 1,818 | 7,548 |
| 11135F101 BROADCOM INC | 8,045 | 32,371 |
| 192446102 COGNIZANT TECH SOLUT | 6,476 | 9,064 |
| 749685103 RPM INTERNATIONAL IN | 4,471 | 7,144 |
| 09247X101 BLACKROCK INC | 4,981 | 12,989 |
| 17275R102 CISCO SYSTEMS INC | 6,463 | 17,682 |
| 871829107 SYSCO CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 8,052 | 11,821 |
| 826197501 SIEMENS AG - SPONSOR | 2,345 | 4,583 |
| 548661107 LOWES COS INC | 1,265 | 4,451 |
| 867224107 SUNCOR ENERGY INC NE | 15,660 | 18,904 |
| 907818108 UNION PACIFIC CORP | 7,178 | 16,211 |
| 969457100 WILLIAMS COS INC | 4,887 | 8,185 |
| 58933Y105 MERCK & CO INC NEW | 13,284 | 26,056 |
| 532457108 ELI LILLY & CO COM | 2,627 | 20,402 |
| 742718109 PROCTER & GAMBLE CO | 8,123 | 9,525 |
| 89151E109 TOTALENERGIES SE -SP | 21,278 | 27,356 |
| 83175M205 SMITH & NEPHEW PLC - | 4,209 | 3,055 |
| H2906T109 GARMIN LTD | 9,867 | 12,725 |
| 92343V104 VERIZON COMMUNICATIO | ||
| G25839104 COCA-COLA EUROPACIFI | 4,791 | 8,476 |
| 502441306 LVMH MOET HENNESSY U | 2,596 | 5,848 |
| 80105N105 SANOFI-ADR | 4,853 | 5,172 |
| 91324P102 UNITEDHEALTH GROUP I | 1,334 | 22,638 |
| 172967424 CITIGROUP INC. | 14,579 | 14,609 |
| 032654105 ANALOG DEVICES INC | 1,853 | 4,368 |
| 285512109 ELECTRONIC ARTS INC | 7,785 | 11,492 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 904767704 UNILEVER PLC - ADR | 14,347 | 13,671 |
| 609207105 MONDELEZ INTERNATION | 9,101 | 15,572 |
| 31620M106 FIDELITY NATL INFORM | ||
| 459506101 INTERNATIONAL FLAVOR | 8,663 | 6,801 |
| 418056107 HASBRO INC | 6,560 | 3,574 |
| 150870103 CELANESE CORP | 6,692 | 18,023 |
| 126650100 CVS HEALTH CORPORATI | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 87807B107 TC ENERGY CORP | 6,526 | 6,254 |
| 66987V109 NOVARTIS AG - ADR | 3,621 | 6,866 |
| 86562M209 SUMITOMO TRUST AND B | 6,138 | 7,492 |
| 65339F101 NEXTERA ENERGY INC | 4,850 | 6,924 |
| 46625H100 JPMORGAN CHASE & CO | 7,028 | 24,494 |
| 00287Y109 ABBVIE INC | 20,435 | 25,260 |
| 891160509 TORONTO DOMINION BK | 11,191 | 12,859 |
| G5960L103 MEDTRONIC PLC | 3,306 | 3,460 |
| 254687106 WALT DISNEY CO | ||
| 478160104 JOHNSON & JOHNSON | 10,455 | 10,345 |
| 771195104 ROCHE HOLDINGS LTD - | 2,288 | 3,224 |
| 686330101 ORIX CORPORATION - A | 4,378 | 5,323 |
| 26441C204 DUKE ENERGY HOLDING | 3,973 | 5,143 |
| 76169C100 REXFORD INDUSTRIAL R | 6,240 | 6,844 |
| 20030N101 COMCAST CORP CLASS A | 6,786 | 7,981 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 56501R106 MANULIFE FINANCIAL C | 9,783 | 15,868 |
| 883556102 THERMO FISHER SCIENT | 2,918 | 11,147 |
| 251542106 DEUTSCHE BOERSE AG A | 6,880 | 8,506 |
| 054536107 AXA - ADR | 6,655 | 8,662 |
| 594918104 MICROSOFT CORP | 7,663 | 75,208 |
| G29183103 EATON CORP PLC | 9,934 | 20,229 |
| 037833100 APPLE INC | 4,098 | 66,808 |
| 744573106 PUBLIC SVC ENTERPRIS | 1,825 | 3,608 |
| 889110102 TOKYO ELECTRON LTD-U | 1,875 | 3,909 |
| 539830109 LOCKHEED MARTIN CORP | 631 | 3,173 |
| 110448107 BRITISH AMERICAN TOB | ||
| 097023105 BOEING CO | 13,567 | 19,550 |
| 25243Q205 DIAGEO PLC - ADR | 6,040 | 9,322 |
| 911312106 UNITED PARCEL SERVIC | 5,377 | 11,006 |
| 25157Y202 DEUTSCHE POST AG ADR | 3,803 | 4,757 |
| H84989104 TE CONNECTIVITY LTD | 8,112 | 11,240 |
| 38141G104 GOLDMAN SACHS GROUP | 3,329 | 5,787 |
| 09260D107 BLACKSTONE INC | 9,156 | 18,852 |
| 654106103 NIKE INC CL B | 3,704 | 7,926 |
| 30303M102 META PLATFORMS INC | 15,406 | 25,485 |
| 872540109 TJX COMPANIES INC | 5,695 | 7,505 |
| 251566105 DEUTSCHE TELEKOM AG | 6,572 | 7,215 |
| 11135E203 BROADSTONE NET LEASE | 3,050 | 2,893 |
| 803054204 SAP SE ADR | 6,490 | 8,502 |
| 927320101 VINCI SA ADR | 5,313 | 6,529 |
| 756255204 RECKITT BENCKIS/S AD | ||
| 57164Y107 MARRIOTT VACATIONS W | 2,489 | 1,273 |
| 65558R109 NORDEA BANK ABP - SP | 3,794 | 4,200 |
| 854502101 STANLEY BLACK & DECK | ||
| 12572Q105 CME GROUP INC | 8,227 | 8,845 |
| 26875P101 EOG RESOURCES, INC | 6,395 | 5,927 |
| 009279100 AIRBUS SE - UNSP ADR | 4,433 | 6,055 |
| 713448108 PEPSICO INC | 6,554 | 6,963 |
| 7591EP100 REGIONS FINL CORP NE | 14,561 | 13,527 |
| 501044101 KROGER CO | 7,173 | 6,948 |
| 49271V100 KEURIG DR PEPPER INC | 6,759 | 6,264 |
| 046353108 ASTRAZENECA PLC ADR | 4,446 | 5,186 |
| 437076102 HOME DEPOT INC | 12,112 | 13,169 |
| 64119V303 NETSTREIT CORP | 1,418 | 1,285 |
| 00724F101 ADOBE INC | 9,139 | 11,335 |
| 007903107 ADVANCED MICRO DEVIC | 8,703 | 13,857 |
| 166764100 CHEVRON CORP | 12,400 | 11,634 |
| 372460105 GENUINE PARTS CO | 3,593 | 3,601 |
| 580135101 MCDONALDS CORP | 12,732 | 13,046 |
| 718172109 PHILIP MORRIS INTERN | 8,319 | 7,809 |
| 80687P106 SCHNEIDER ELECTRIC S | 3,203 | 3,902 |
| 81783H105 SEVEN & I HOLDINGS C | 5,458 | 5,238 |
| 855244109 STARBUCKS CORP COM | 11,412 | 10,945 |
| 92334N103 VEOLIA ENVIRONNEMENT | 4,719 | 4,798 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 008492100 AGREE RLTY CORP COM | AT COST | 2,756 | 2,770 |
| 105368203 BRANDYWINE RLTY TR B | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 96,623 | 75,061 |
| 32054K103 FIRST INDL RLTY TR I | AT COST | 2,355 | 3,634 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 96,892 | 295,332 |
| 229663109 CUBESMART | |||
| 92276F100 VENTAS INC COM | AT COST | 12,091 | 10,765 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 1,878 | 1,529 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 7,465 | 11,544 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,863 | 58,305 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 6,300 | 6,846 |
| 88146M101 TERRENO REALTY CORP | AT COST | 1,748 | 3,196 |
| 925652109 VICI PROPERTIES INC | AT COST | 6,277 | 8,608 |
| 03784Y200 APPLE HOSPITALITY RE | AT COST | 1,215 | 1,628 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 4,185 | 6,904 |
| 758849103 REGENCY CENTERS CORP | AT COST | 5,334 | 5,628 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 57,211 | 165,196 |
| 29444U700 EQUINIX INC | AT COST | 7,379 | 12,081 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 318,238 | 1,432,533 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 19,116 | 88,224 |
| 29472R108 EQUITY LIFESTYLE PPT | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 228,718 | 188,996 |
| 46124J201 INVENTRUST PROPERTIE | AT COST | 901 | 938 |
| 36467J108 GAMING AND LEISURE P | AT COST | 4,552 | 4,343 |
| 78573L106 SABRA HEALTH CARE RE | AT COST | 3,219 | 3,097 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 131,390 | 346,225 |
| 46187W107 INVITATION HOMES INC | AT COST | 3,974 | 7,163 |
| 58463J304 MEDICAL PPTYS TR INC | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 174,457 | 154,565 |
| 03750L109 APARTMENT INCOME REI | AT COST | 1,721 | 2,778 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 3,301 | 3,965 |
| 74340W103 PROLOGIS INC | AT COST | 6,211 | 15,330 |
| 866674104 SUN CMNTYS INC COM | AT COST | 4,403 | 6,816 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 3,602 | 3,138 |
| 95040Q104 WELLTOWER INC | AT COST | 8,018 | 11,902 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 8,260 | 9,548 |
| 252784301 DIAMONDROCK HOSPITAL | AT COST | 872 | 1,221 |
| 222795502 COUSINS PROPERTIES I | AT COST | 3,920 | 2,922 |
| 297178105 ESSEX PPTY TR COM | AT COST | 6,181 | 7,438 |
| 42226K105 HEALTHCARE REALTY TR | AT COST | 2,609 | 1,895 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 7,581 | 7,556 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 7,183 | 8,613 |
| 49427F108 KILROY REALTY CORP C | AT COST | 4,150 | 2,470 |
| 804395101 SAUL CTRS INC COM | AT COST | 694 | 432 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 52,111 | 140,381 |
| 03064D108 AMERICOLD REALTY TRU | AT COST | 2,593 | 2,573 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 100,000 | 108,757 |
| 63633D104 NATIONAL HEALTH INVS | AT COST | 1,475 | 1,620 |
| 756109104 REALTY INCOME CORP C | AT COST | 1,475 | 1,608 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 539 |
| ROC ON CY SALES | 44 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,664 |
| TAX LOT BASIS ADJUSTMENT | 203 |
| COST BASIS ADJ | 182 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 570 | 0 | 570 | |
| INVESTMENT EXPENSES - ADR FEES | 177 | 177 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 265 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,030 | 3,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,357 | 2,357 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 490 | 490 | 0 |