| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,092 | 1,092 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 10,070 | 49,865 |
| 097023105 BOEING CO | 8,455 | 15,118 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 7,460 | 13,983 |
| 17275R102 CISCO SYSTEMS INC | 5,289 | 9,094 |
| 172967424 CITIGROUP INC. | 8,904 | 10,288 |
| 192446102 COGNIZANT TECH SOLUT | 5,224 | 7,477 |
| 25243Q205 DIAGEO PLC - ADR | 5,060 | 6,700 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 7,012 | 16,840 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY & CO COM | 1,878 | 15,739 |
| 56501R106 MANULIFE FINANCIAL C | 6,670 | 11,006 |
| 58933Y105 MERCK & CO INC NEW | 7,901 | 12,646 |
| 594918104 MICROSOFT CORP | 10,209 | 51,894 |
| 867224107 SUNCOR ENERGY INC NE | 10,615 | 14,098 |
| 87612E106 TARGET CORP | 2,809 | 5,270 |
| 883556102 THERMO FISHER SCIENT | 3,169 | 7,962 |
| 89151E109 TOTALENERGIES SE -SP | 11,659 | 16,171 |
| 907818108 UNION PACIFIC CORP | 2,400 | 7,860 |
| 911312106 UNITED PARCEL SERVIC | 7,254 | 9,277 |
| 91324P102 UNITEDHEALTH GROUP I | 4,956 | 17,374 |
| G29183103 EATON CORP PLC | 7,339 | 14,931 |
| H84989104 TE CONNECTIVITY LTD | 5,302 | 8,149 |
| 02079K107 ALPHABET INC CL C | 12,072 | 34,105 |
| 09247X101 BLACKROCK INC | 4,177 | 8,930 |
| 654106103 NIKE INC CL B | 2,834 | 5,863 |
| 11135F101 BROADCOM INC | 6,391 | 23,441 |
| 285512109 ELECTRONIC ARTS INC | 3,995 | 6,841 |
| 31620M106 FIDELITY NATL INFORM | ||
| 512807108 LAM RESEARCH CORP CO | 3,869 | 13,315 |
| 609207105 MONDELEZ INTERNATION | 5,015 | 8,474 |
| 891160509 TORONTO DOMINION BK | 8,943 | 10,533 |
| 00287Y109 ABBVIE INC | 7,049 | 10,073 |
| 09260D107 BLACKSTONE INC | 6,377 | 13,485 |
| 09857L108 BOOKING HOLDINGS INC | 6,761 | 14,189 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 75513E101 RTX CORP | 8,081 | 9,676 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 5,654 | 5,187 |
| 92826C839 VISA INC-CLASS A SHR | 8,621 | 12,497 |
| 94106L109 WASTE MANAGEMENT INC | 5,078 | 8,239 |
| H2906T109 GARMIN LTD | 6,480 | 9,383 |
| 30303M102 META PLATFORMS INC | 8,233 | 18,052 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 7,411 | 7,326 |
| 437076102 HOME DEPOT INC | 9,621 | 10,397 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,874 | 10,171 |
| 580135101 MCDONALDS CORP | 10,179 | 10,378 |
| 855244109 STARBUCKS CORP COM | 8,652 | 8,257 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 93,432 | 157,497 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 55,259 | 42,839 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 339,313 | 317,104 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 75,944 | 79,462 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 34,416 | 30,025 |
| 464288281 ISHARES JP MORGAN US | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 74,577 | 79,158 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 138,044 | 142,037 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 62,828 | 63,067 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 31,234 | 31,398 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 205 |
| PY RETURN OF CAPITAL ADJUSTMENT | 150 |
| ROC ON CY SALES | 18 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,113 | 1,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,298 | 1,298 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 384 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 460 | 460 | 0 |