| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,072 | 1,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX076050 TX WHE .0000390 RI! | AT COST | 1 | 527 |
| 81369Y308 CONSUMER STAPLES SEC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 3,290 | 5,754 |
| 464287606 ISHARES S&P MID-CAP | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 81369Y209 HEALTH CARE SELECT S | AT COST | 4,548 | 19,775 |
| 81369Y803 AMEX TECHNOLOGY SELE | |||
| 81369Y704 AMEX INDUSTRIAL SPDR | AT COST | 6,824 | 22,342 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 55,113 | 72,584 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 14,323 | 18,744 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 69,390 | 106,493 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,306 | 16,287 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 29,985 | 42,082 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 110,385 | 102,029 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 17,287 | 22,896 |
| 464288281 ISHARES JP MORGAN US | AT COST | 26,993 | 27,965 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 32,545 | 32,295 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 14,907 | 14,869 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,544 | 10,679 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 5,003 | 5,817 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 119 |
| TAX LOT BASIS ADJUSTMENT | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 48 | 48 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 111 | 111 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |