| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 126650100 CVS HEALTH CORPORATI | ||
| 172967424 CITIGROUP INC. | 71,700 | 81,790 |
| G29183103 EATON CORP PLC | 60,184 | 120,410 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 904767704 UNILEVER PLC - ADR | 41,595 | 33,936 |
| 871829107 SYSCO CORP | ||
| 285512109 ELECTRONIC ARTS INC | 35,574 | 54,040 |
| 594918104 MICROSOFT CORP | 43,639 | 420,789 |
| 609207105 MONDELEZ INTERNATION | 41,411 | 69,895 |
| H2906T109 GARMIN LTD | 59,559 | 77,767 |
| 09260D107 BLACKSTONE INC | 49,776 | 104,736 |
| 46625H100 JPMORGAN CHASE & CO | 42,488 | 142,034 |
| 09857L108 BOOKING HOLDINGS INC | 57,361 | 109,964 |
| 11135F101 BROADCOM INC | 46,163 | 181,949 |
| 09247X101 BLACKROCK INC | 29,873 | 77,121 |
| 867224107 SUNCOR ENERGY INC NE | 78,105 | 105,412 |
| 87612E106 TARGET CORP | 19,560 | 46,999 |
| 17275R102 CISCO SYSTEMS INC | 22,970 | 69,718 |
| 89151E109 TOTALENERGIES SE -SP | 99,150 | 127,011 |
| 25243Q205 DIAGEO PLC - ADR | 41,352 | 56,807 |
| 911312106 UNITED PARCEL SERVIC | 35,666 | 69,181 |
| 532457108 ELI LILLY & CO COM | 17,005 | 122,413 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 891160509 TORONTO DOMINION BK | 78,291 | 88,529 |
| 75513E101 RTX CORP | 59,990 | 73,623 |
| 56501R106 MANULIFE FINANCIAL C | 51,737 | 86,853 |
| 512807108 LAM RESEARCH CORP CO | 32,832 | 105,740 |
| 097023105 BOEING CO | 64,956 | 115,994 |
| 037833100 APPLE INC | 46,173 | 401,425 |
| 00287Y109 ABBVIE INC | 56,882 | 81,359 |
| 02079K107 ALPHABET INC CL C | 54,506 | 283,269 |
| 58933Y105 MERCK & CO INC NEW | 57,848 | 102,479 |
| H84989104 TE CONNECTIVITY LTD | 51,792 | 67,440 |
| 883556102 THERMO FISHER SCIENT | 6,218 | 58,387 |
| 907818108 UNION PACIFIC CORP | 25,853 | 70,002 |
| 92826C839 VISA INC-CLASS A SHR | 66,927 | 104,140 |
| 654106103 NIKE INC CL B | 21,818 | 46,685 |
| 254687106 WALT DISNEY CO | ||
| 192446102 COGNIZANT TECH SOLUT | 38,557 | 55,137 |
| 94106L109 WASTE MANAGEMENT INC | 48,738 | 70,745 |
| 150870103 CELANESE CORP | 37,709 | 107,205 |
| 91324P102 UNITEDHEALTH GROUP I | 14,900 | 131,618 |
| 30303M102 META PLATFORMS INC | 95,385 | 157,512 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 63,297 | 60,950 |
| 437076102 HOME DEPOT INC | 73,246 | 79,707 |
| 00724F101 ADOBE INC | 55,312 | 68,609 |
| 007903107 ADVANCED MICRO DEVIC | 53,785 | 86,235 |
| 580135101 MCDONALDS CORP | 76,680 | 78,575 |
| 855244109 STARBUCKS CORP COM | 67,626 | 64,807 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 108,636 | 197,848 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 239,061 | 384,288 |
| 949917744 AS ULTR SHORT-TRMINC | |||
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 96,078 | 106,163 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 275,000 | 231,441 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 281,520 | 230,848 |
| 464287176 ISHARES TIPS BOND ET | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 175,000 | 196,184 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 143,020 | 338,126 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 150,000 | 203,785 |
| SWR990003 STARWOOD REIT | AT COST | 150,000 | 168,891 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 170,559 | 140,293 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 91,672 | 109,284 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 232,268 | 267,340 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,115,000 | 1,120,310 |
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 120,000 | 121,444 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 80,340 | 80,420 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 156,446 | 165,683 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 144,560 | 310,460 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 273,418 | 241,980 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 37,580 | 21,380 |
| 589509207 MERGER FUND-INST #30 | |||
| 94987W539 AS EMERGING MARKETS | |||
| 90274D374 ETRACS ALERIAN MLP I | AT COST | 38,375 | 35,608 |
| 27831R108 EV GLBL MACR ABS RTR | |||
| 27826A730 EATON VANCE FLOAT RA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 639,141 | 617,831 |
| 298706110 AMER FNDS EUROPAC GR | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 275,000 | 327,113 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 158,821 | 171,570 |
| 63872T448 ALPHA SIMPLX GLOBAL | |||
| 72201W394 PIMCO CRDT OPPRT BND | AT COST | 235,000 | 221,931 |
| 921937710 VANGUARD S/C GROWTH | AT COST | 75,000 | 67,416 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 148,188 | 185,556 |
| 256206103 DODGE & COX INTL STO | AT COST | 227,000 | 232,196 |
| 92835M455 VIRTUS ALPHASIM GLBL | AT COST | 110,484 | 94,965 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 25 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7,303 |
| ROC ON CY SALES | 2,044 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 85 | 85 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 259 | 259 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,693 | 3,693 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 15,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,085 | 8,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,636 | 7,636 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,089 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 600 | 600 | 0 |