| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 2,584 | 10,085 |
| 891160509 TORONTO DOMINION BK | 9,942 | 12,149 |
| 904767704 UNILEVER PLC - ADR | 6,503 | 5,721 |
| 285512109 ELECTRONIC ARTS INC | 5,220 | 8,482 |
| 58933Y105 MERCK & CO INC NEW | 7,875 | 14,500 |
| H84989104 TE CONNECTIVITY LTD | 6,049 | 9,976 |
| 037833100 APPLE INC | 3,451 | 56,989 |
| 192446102 COGNIZANT TECH SOLUT | 6,007 | 8,233 |
| 871829107 SYSCO CORP | ||
| 911312106 UNITED PARCEL SERVIC | 4,752 | 10,220 |
| 46625H100 JPMORGAN CHASE & CO | 6,722 | 19,902 |
| 867224107 SUNCOR ENERGY INC NE | 11,658 | 15,475 |
| H2906T109 GARMIN LTD | 7,678 | 10,797 |
| 150870103 CELANESE CORP | 5,356 | 14,916 |
| 25243Q205 DIAGEO PLC - ADR | 5,603 | 8,594 |
| 654106103 NIKE INC CL B | 3,630 | 7,383 |
| 09247X101 BLACKROCK INC | 4,480 | 11,365 |
| 02079K107 ALPHABET INC CL C | 7,077 | 39,883 |
| 00287Y109 ABBVIE INC | 8,538 | 12,243 |
| 512807108 LAM RESEARCH CORP CO | 3,119 | 14,882 |
| 89151E109 TOTALENERGIES SE -SP | 13,394 | 17,721 |
| 56501R106 MANULIFE FINANCIAL C | 8,174 | 12,951 |
| 31620M106 FIDELITY NATL INFORM | ||
| G29183103 EATON CORP PLC | 7,987 | 16,857 |
| 907818108 UNION PACIFIC CORP | 1,803 | 8,842 |
| 87612E106 TARGET CORP | 4,759 | 6,694 |
| 11135F101 BROADCOM INC | 6,411 | 25,674 |
| 09260D107 BLACKSTONE INC | 6,617 | 15,318 |
| 92826C839 VISA INC-CLASS A SHR | 9,228 | 14,319 |
| 097023105 BOEING CO | 7,082 | 15,640 |
| 17275R102 CISCO SYSTEMS INC | 3,474 | 10,357 |
| 254687106 WALT DISNEY CO | ||
| 94106L109 WASTE MANAGEMENT INC | 4,534 | 9,134 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 11,931 | 12,911 |
| 126650100 CVS HEALTH CORPORATI | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 594918104 MICROSOFT CORP | 4,865 | 58,662 |
| 91324P102 UNITEDHEALTH GROUP I | 1,967 | 20,006 |
| 09857L108 BOOKING HOLDINGS INC | 7,439 | 17,736 |
| 75513E101 RTX CORP | 8,690 | 10,349 |
| 609207105 MONDELEZ INTERNATION | 6,442 | 10,502 |
| 532457108 ELI LILLY & CO COM | 2,070 | 16,905 |
| 30303M102 META PLATFORMS INC | 11,858 | 21,238 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 9,521 | 10,397 |
| 7591EP100 REGIONS FINL CORP NE | 8,334 | 8,159 |
| 00724F101 ADOBE INC | 7,662 | 9,546 |
| 007903107 ADVANCED MICRO DEVIC | 7,574 | 12,530 |
| 580135101 MCDONALDS CORP | 10,763 | 10,971 |
| 855244109 STARBUCKS CORP COM | 9,531 | 9,121 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 94,545 | 78,630 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 45,093 | 38,822 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 91,034 | 67,253 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 46,215 | 79,099 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 149,789 | 133,533 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 113,615 | 115,064 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 59,258 | 98,872 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,993 | 36,873 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 368,425 | 342,902 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 56,597 | 54,877 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 51,997 | 57,840 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 53,284 | 53,487 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 41,406 | 40,572 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,718 |
| ROC ON CY SALES | 13 |
| PY RETURN OF CAPITAL ADJUSTMENT | 526 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,163 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,262 | 1,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,217 | 1,217 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 183 | 183 | 0 |