| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 7,093 | 7,093 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 12,730 | 18,286 |
| 00724F101 ADOBE INC | 12,463 | 15,512 |
| 007903107 ADVANCED MICRO DEVIC | 10,952 | 18,574 |
| 02079K107 ALPHABET INC CL C | 11,453 | 64,546 |
| 037833100 APPLE INC | 2,239 | 90,297 |
| 09247X101 BLACKROCK INC | 6,959 | 17,048 |
| 09260D107 BLACKSTONE INC | 11,758 | 25,006 |
| 097023105 BOEING CO | 14,065 | 25,545 |
| 09857L108 BOOKING HOLDINGS INC | 15,485 | 28,378 |
| 11135F101 BROADCOM INC | 10,083 | 42,418 |
| 150870103 CELANESE CORP | 9,298 | 23,616 |
| 17275R102 CISCO SYSTEMS INC | 5,358 | 16,672 |
| 172967424 CITIGROUP INC. | 16,724 | 19,290 |
| 192446102 COGNIZANT TECH SOLUT | 8,453 | 12,236 |
| 25243Q205 DIAGEO PLC - ADR | 6,806 | 12,818 |
| 285512109 ELECTRONIC ARTS INC | 7,058 | 12,587 |
| 30303M102 META PLATFORMS INC | 18,910 | 34,334 |
| 437076102 HOME DEPOT INC | 16,016 | 17,328 |
| 46625H100 JPMORGAN CHASE & CO | 8,413 | 31,809 |
| 512807108 LAM RESEARCH CORP CO | 5,427 | 24,281 |
| 532457108 ELI LILLY & CO COM | 3,373 | 26,814 |
| 56501R106 MANULIFE FINANCIAL C | 12,121 | 20,929 |
| 580135101 MCDONALDS CORP | 16,866 | 17,198 |
| 58933Y105 MERCK & CO INC NEW | 12,318 | 23,221 |
| 594918104 MICROSOFT CORP | 8,086 | 97,018 |
| 609207105 MONDELEZ INTERNATION | 9,263 | 15,645 |
| 654106103 NIKE INC CL B | 5,427 | 10,966 |
| 75513E101 RTX CORP | 13,141 | 16,239 |
| 7591EP100 REGIONS FINL CORP NE | 14,384 | 13,799 |
| 855244109 STARBUCKS CORP COM | 14,809 | 14,305 |
| 867224107 SUNCOR ENERGY INC NE | 17,503 | 23,165 |
| 87612E106 TARGET CORP | 2,093 | 9,969 |
| 883556102 THERMO FISHER SCIENT | 2,625 | 15,393 |
| 891160509 TORONTO DOMINION BK | 15,970 | 19,580 |
| 89151E109 TOTALENERGIES SE -SP | 18,733 | 26,548 |
| 904767704 UNILEVER PLC - ADR | 9,288 | 8,532 |
| 907818108 UNION PACIFIC CORP | 4,221 | 15,474 |
| 911312106 UNITED PARCEL SERVIC | 8,829 | 16,666 |
| 91324P102 UNITEDHEALTH GROUP I | 1,664 | 31,588 |
| 92826C839 VISA INC-CLASS A SHR | 15,769 | 23,432 |
| 94106L109 WASTE MANAGEMENT INC | 10,212 | 15,582 |
| G29183103 EATON CORP PLC | 12,749 | 26,731 |
| H2906T109 GARMIN LTD | 13,968 | 19,667 |
| H84989104 TE CONNECTIVITY LTD | 9,366 | 14,753 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 64,597 | 59,488 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 71,646 | 67,508 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 69,379 | 58,587 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 900,210 | 830,326 |
| 464288281 ISHARES JP MORGAN US | AT COST | 176,301 | 167,967 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 197,228 | 203,171 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 403,291 | 365,427 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 64,319 | 64,564 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 76,029 | 66,424 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 70,334 | 67,569 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 155,592 | 273,352 |
| MIX037540 UND 1/5 OF 1/2 MI IN | AT COST | 1 | 8,819 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| PY RETURN OF CAPITAL ADJUSTMENT | 283 |
| TAX LOT BASIS ADJUSTMENT | 40 |
| COST BASIS ADJUSTMENT | 47 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 | |
| OMG MINERAL INTEREST - PRODUCT | 85 | 85 | 0 | |
| MINERAL INTEREST - FEES | 134 | 134 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,893 | 0 | |
| OMG ROYALTY INCOME | 1,849 | 1,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,290 | 3,290 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,008 | 2,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,720 | 1,720 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |