| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 32051X108 FIRST HAWAIIAN INC | 5,575 | 8,001 |
| 571903202 MARRIOTT INTERNATION | 4,339 | 5,863 |
| 150870103 CELANESE CORP | 7,995 | 12,585 |
| 594918104 MICROSOFT CORP | 26,471 | 94,386 |
| 749607107 RLI CORP COM | 2,586 | 5,724 |
| 023135106 AMAZON COM INC COM | 28,706 | 42,847 |
| 530307305 LIBERTY BROADBAND CO | ||
| 257651109 DONALDSON CO INC | 2,364 | 3,333 |
| 942749102 WATTS WATER TECHNOLO | 5,445 | 11,667 |
| 907818108 UNION PACIFIC CORP | 4,143 | 8,105 |
| 94106L109 WASTE MANAGEMENT INC | 5,418 | 8,239 |
| 829073105 SIMPSON MFG INC COM | 8,431 | 23,164 |
| 654106103 NIKE INC CL B | 6,238 | 9,228 |
| 609207105 MONDELEZ INTERNATION | 4,847 | 8,185 |
| 776696106 ROPER TECHNOLOGIES I | 5,223 | 11,994 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 57636Q104 MASTERCARD INC | 11,696 | 16,207 |
| 29084Q100 EMCOR GROUP INC COM | 5,562 | 19,604 |
| 778296103 ROSS STORES INC | 548 | 1,384 |
| 172967424 CITIGROUP INC. | 9,954 | 9,876 |
| 531229854 LIBERTY FORMULA ONE | ||
| 526057104 LENNAR CORPORATION C | 2,171 | 7,005 |
| 426281101 HENRY JACK & ASSOC I | 2,525 | 3,922 |
| 00846U101 AGILENT TECHNOLOGIES | 4,259 | 4,727 |
| 254687106 WALT DISNEY CO | ||
| 384109104 GRACO INC | 4,976 | 10,498 |
| 256677105 DOLLAR GENERAL CORP | ||
| 04316A108 ARTISAN PARTNERS ASS | 5,336 | 7,908 |
| 562750109 MANHATTAN ASSOCIATES | 3,324 | 14,857 |
| 58933Y105 MERCK & CO INC NEW | 5,918 | 11,229 |
| 570535104 MARKEL GROUP INC | 2,685 | 8,519 |
| 538034109 LIVE NATION ENT INC | 3,902 | 7,207 |
| 595017104 MICROCHIP TECHNOLOGY | 885 | 5,681 |
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 91879Q109 VAIL RESORTS INC COM | 3,492 | 3,842 |
| 74164M108 PRIMERICA INC | 6,299 | 14,609 |
| 09857L108 BOOKING HOLDINGS INC | 8,547 | 14,189 |
| 11275Q107 BROOKFIELD INFRASTRU | 6,468 | 7,797 |
| 448579102 HYATT HOTELS CORP | 1,508 | 3,130 |
| H84989104 TE CONNECTIVITY LTD | 4,688 | 7,587 |
| 09215C105 BLACK KNIGHT INC | ||
| 311900104 FASTENAL CO | 1,699 | 5,117 |
| 79466L302 SALESFORCE INC | 10,213 | 12,368 |
| 75524B104 RBC BEARINGS INC | 4,556 | 10,256 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 192422103 COGNEX CORP | 624 | 584 |
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 92826C839 VISA INC-CLASS A SHR | 19,760 | 28,378 |
| 285512109 ELECTRONIC ARTS INC | 4,513 | 8,072 |
| 09260D107 BLACKSTONE INC | 5,550 | 13,223 |
| 11284V105 BROOKFIELD RENEWABLE | 4,366 | 3,311 |
| 46120E602 INTUITIVE SURGICAL I | 6,230 | 7,422 |
| 92345Y106 VERISK ANALYTICS INC | 992 | 3,344 |
| 531229870 LIBERTY FORMULA ONE | ||
| 615369105 MOODYS CORP | 5,182 | 8,983 |
| 45168D104 IDEXX CORP | 1,234 | 3,330 |
| 67066G104 NVIDIA CORP | 9,133 | 34,170 |
| 911312106 UNITED PARCEL SERVIC | 5,060 | 8,333 |
| 02079K107 ALPHABET INC CL C | 23,585 | 59,191 |
| 422806208 HEICO CORP CL A | 9,895 | 13,959 |
| 92343E102 VERISIGN INC COM | 1,927 | 5,973 |
| 302941109 FTI CONSULTING INC C | 8,804 | 17,525 |
| 902252105 TYLER TECHNOLOGIES I | 5,922 | 7,108 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 6,128 | 8,202 |
| 56501R106 MANULIFE FINANCIAL C | 6,460 | 11,116 |
| 46625H100 JPMORGAN CHASE & CO | 6,871 | 16,160 |
| 44267D107 HOWARD HUGHES CORP/T | ||
| 91324P102 UNITEDHEALTH GROUP I | 13,094 | 26,324 |
| 12504L109 CBRE GROUP INC | 2,648 | 6,609 |
| M98068105 WIX.COM LTD | 989 | 1,476 |
| 25754A201 DOMINOS PIZZA INC | 5,303 | 7,420 |
| 893641100 TRANSDIGM GROUP INC | 2,356 | 17,197 |
| 22160N109 COSTAR GROUP, INC | 11,589 | 14,682 |
| 005098108 ACUSHNET HOLDINGS CO | 5,246 | 13,266 |
| 60786M105 MOELIS & CO | 5,173 | 9,879 |
| 126650100 CVS HEALTH CORPORATI | ||
| 891092108 TORO CO | 8,381 | 11,711 |
| 217204106 COPART INC COM | 1,949 | 16,513 |
| 489398107 KENNEDY-WILSON HOLDI | ||
| 235851102 DANAHER CORP | ||
| 225310101 CREDIT ACCEPTANCE CO | ||
| 741511109 PRICESMART INC | ||
| 64110L106 NETFLIX INC | 7,580 | 12,172 |
| 303075105 FACTSET RESH SYS INC | 3,091 | 8,110 |
| 75513E101 RTX CORP | 7,323 | 8,666 |
| 052769106 AUTODESK INC | 1,064 | 5,600 |
| 67103H107 O'REILLY AUTOMOTIVE | 6,105 | 19,952 |
| 17275R102 CISCO SYSTEMS INC | 5,689 | 8,588 |
| G29183103 EATON CORP PLC | 6,540 | 14,208 |
| 530307107 LIBERTY BROADBAND CO | ||
| 049904105 ATRION CORP | 2,935 | 1,515 |
| 05278C107 AUTOHOME INC-ADR | ||
| 43300A203 HILTON WORLDWIDE HOL | 6,245 | 14,021 |
| 097023105 BOEING CO | 14,469 | 19,028 |
| 743315103 PROGRESSIVE CORP OHI | 1,711 | 5,575 |
| 009158106 AIR PRODS & CHEMS IN | ||
| 115236101 BROWN & BROWN INC | 4,436 | 9,315 |
| 86614U100 SUMMIT MATERIALS INC | 554 | 1,423 |
| G0403H108 AON PLC | 572 | 2,037 |
| 366651107 GARTNER INC | 3,600 | 7,669 |
| 11135F101 BROADCOM INC | 13,810 | 37,953 |
| 31620M106 FIDELITY NATL INFORM | ||
| 89400J107 TRANSUNION | ||
| 78409V104 S&P GLOBAL INC | ||
| 037833100 APPLE INC | 11,295 | 71,621 |
| 929160109 VULCAN MATERIALS COM | 4,914 | 10,442 |
| 532457108 ELI LILLY & CO COM | 10,151 | 33,809 |
| 883556102 THERMO FISHER SCIENT | 2,216 | 7,431 |
| 573284106 MARTIN MARIETTA MATL | 814 | 4,989 |
| 31620R303 FNF GROUP | ||
| 00287Y109 ABBVIE INC | 6,739 | 9,608 |
| 871829107 SYSCO CORP | ||
| 192446102 COGNIZANT TECH SOLUT | 4,730 | 6,269 |
| G0450A105 ARCH CAPITAL GROUP L | 825 | 4,605 |
| 867224107 SUNCOR ENERGY INC NE | 8,598 | 12,143 |
| 262037104 DRIL-QUIP INC COM | ||
| H2906T109 GARMIN LTD | 6,181 | 8,869 |
| 55354G100 MSCI INC | 2,265 | 4,525 |
| 30303M102 META PLATFORMS INC | 25,920 | 38,936 |
| 89151E109 TOTALENERGIES SE -SP | 11,346 | 14,891 |
| 25243Q205 DIAGEO PLC - ADR | 5,085 | 6,555 |
| 03662Q105 ANSYS INC | 710 | 1,814 |
| 87612E106 TARGET CORP | 1,972 | 5,127 |
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 48251W104 KKR & CO INC -A | 4,346 | 14,333 |
| 038336103 APTARGROUP INC COM | ||
| 512807108 LAM RESEARCH CORP CO | 2,990 | 12,532 |
| 904767704 UNILEVER PLC - ADR | 4,596 | 4,315 |
| 09247X101 BLACKROCK INC | 4,184 | 8,930 |
| 143130102 CARMAX INC | 4,440 | 7,290 |
| 115637209 BROWN FORMAN CORP CL | 1,306 | 1,428 |
| 891160509 TORONTO DOMINION BK | 8,847 | 10,792 |
| 98980F104 ZOOMINFO TECHNOLOGIE | ||
| 009066101 AIRBNB INC | 4,252 | 3,676 |
| 00724F101 ADOBE INC | 16,546 | 18,495 |
| 515098101 LANDSTAR SYS INC COM | 9,806 | 11,232 |
| 185123106 CLEARWATER ANALYTICS | 5,629 | 5,288 |
| 22160K105 COSTCO WHOLESALE COR | 8,458 | 11,881 |
| 88339J105 TRADE DESK INC/THE | 3,455 | 3,598 |
| 221006109 CORVEL CORP | 9,803 | 12,608 |
| 437076102 HOME DEPOT INC | 16,355 | 16,981 |
| 771049103 ROBLOX CORP | ||
| 22788C105 CROWDSTRIKE HOLDINGS | 6,720 | 7,660 |
| L7579L106 PERIMETER SOLUTIONS | 1,359 | 547 |
| 872540109 TJX COMPANIES INC | 3,592 | 5,535 |
| 03990B101 ARES MANAGEMENT CORP | 840 | 2,022 |
| 38141G104 GOLDMAN SACHS GROUP | 3,960 | 4,629 |
| 50189K103 LCI INDUSTRIES | 7,679 | 6,788 |
| 502441306 LVMH MOET HENNESSY U | 7,955 | 8,772 |
| 252131107 DEXCOM INC | ||
| 833445109 SNOWFLAKE INC | 9,613 | 6,965 |
| 550021109 LULULEMON ATHLETICA | 7,105 | 10,226 |
| 00783V104 ADYEN NV-UNSPON ADR | ||
| 90353T100 UBER TECHNOLOGIES IN | 6,848 | 11,083 |
| 418056107 HASBRO INC | ||
| 443573100 HUBSPOT INC | 3,068 | 3,483 |
| 88160R101 TESLA INC | 19,310 | 19,133 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 92532F100 VERTEX PHARMACEUTICA | 5,647 | 7,324 |
| 11271J107 BROOKFIELD CORP | 8,413 | 17,051 |
| 002824100 ABBOTT LABS | ||
| 049468101 ATLASSIAN CORP PLC | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 872590104 T-MOBILE US INC | ||
| 194014502 ENOVIS CORP | 248 | 336 |
| 113004105 BROOKFIELD ASSET MAN | 1,314 | 3,294 |
| 29109X106 ASPEN TECHNOLOGY INC | 3,760 | 5,284 |
| 806857108 SCHLUMBERGER LTD | ||
| 670100205 NOVO NORDISK A/S - A | 6,564 | 12,414 |
| 580135101 MCDONALDS CORP | 8,970 | 9,192 |
| 58733R102 MERCADOLIBRE INC | 7,320 | 11,001 |
| 29605J106 ESAB CORP | ||
| 7591EP100 REGIONS FINL CORP NE | 7,121 | 7,016 |
| 90384S303 ULTA BEAUTY INC | ||
| 05945F103 BANCFIRST CORP | 4,808 | 5,645 |
| 007903107 ADVANCED MICRO DEVIC | 19,570 | 32,135 |
| 042068205 ARM HOLDINGS PLC ADR | 3,230 | 3,832 |
| 046353108 ASTRAZENECA PLC ADR | 7,186 | 6,937 |
| 127387108 CADENCE DESIGN SYSTE | 5,170 | 7,082 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | 968 | 1,540 |
| 48282T104 KADANT INC | 7,980 | 9,811 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,851 | 2,864 |
| 493732101 K.FORCE, INC. | 3,707 | 4,054 |
| 502117203 L'OREAL - ADR | 5,051 | 6,064 |
| 531229755 LIBERTY MEDIA CORP-L | 659 | 3,598 |
| 531229771 LIBERTY MEDIA CORP-L | 24 | 232 |
| 60741F104 MOBILEYE GLOBAL INC | 1,361 | 1,430 |
| 60937P106 MONGODB INC | 5,558 | 6,542 |
| 697435105 PALO ALTO NETWORKS I | 1,764 | 1,769 |
| 81762P102 SERVICENOW INC | 7,022 | 9,891 |
| 824348106 SHERWIN WILLIAMS CO | 1,505 | 1,871 |
| 855244109 STARBUCKS CORP COM | 8,256 | 7,585 |
| 90278Q108 UFP INDUSTRIES INC | 8,375 | 10,672 |
| 941848103 WATERS CORP | 1,337 | 1,646 |
| G6683N103 NU HOLDINGS LTD/CAYM | 1,600 | 1,558 |
| N07059210 ASML HOLDING NV-NY R | 3,867 | 4,542 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908686 VANGUARD SMALL CAP I | AT COST | 85,315 | 98,155 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 61,760 | 67,865 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 70,433 | 78,047 |
| 46429B598 ISHARES MSCI INDIA E | AT COST | 59,763 | 68,773 |
| 722005667 PIMCO COMMODITY REAL | |||
| 922908645 VANGUARD MID CAP IND | AT COST | 144,294 | 150,912 |
| 256210105 DODGE & COX INCOME F | AT COST | 180,000 | 165,838 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 3,150 | 7,357 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 171,147 | 161,453 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 80,000 | 75,569 |
| 77956H534 T ROWE PR EMERG MKTS | AT COST | 72,529 | 61,464 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 141,281 | 122,856 |
| 922042841 VANGUARD EM MKT STK | AT COST | 85,236 | 87,071 |
| 921943809 VANGUARD DVLPD MKTS | AT COST | 192,570 | 213,370 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 6,972 | 6,476 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 482,933 | 522,841 |
| 693390882 PIMCO INTL BND USD H | AT COST | 63,450 | 58,624 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 72,134 | 100,805 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 70,000 | 74,513 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 30,479 | 83,924 |
| 56063N600 MAINSTAY MACKAY CONV | AT COST | 65,000 | 59,975 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 84,382 | 77,180 |
| 464287390 ISHARES LATIN AMERIC | AT COST | 59,556 | 60,968 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 154 |
| PY RETURN OF CAPITAL ADJUSTMENT | 714 |
| ROC ON CY SALES | 11 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 42 | 42 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 231 | 231 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,187 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,064 | 5,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,306 | 1,306 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 506 | 506 | 0 |