| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | 5,807 | 5,090 |
| 25243Q205 DIAGEO PLC - ADR | 6,630 | 8,011 |
| 150870103 CELANESE CORP | 7,030 | 15,537 |
| 097023105 BOEING CO | 11,345 | 16,943 |
| 871829107 SYSCO CORP | ||
| 512807108 LAM RESEARCH CORP CO | 6,751 | 15,665 |
| 31620M106 FIDELITY NATL INFORM | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 75513E101 RTX CORP | 9,449 | 10,602 |
| 94106L109 WASTE MANAGEMENT INC | 5,656 | 8,955 |
| 91324P102 UNITEDHEALTH GROUP I | 1,825 | 18,426 |
| 594918104 MICROSOFT CORP | 5,451 | 60,166 |
| 87612E106 TARGET CORP | 2,300 | 6,409 |
| 58933Y105 MERCK & CO INC NEW | 8,291 | 14,718 |
| 172967424 CITIGROUP INC. | 12,798 | 12,860 |
| 883556102 THERMO FISHER SCIENT | 2,373 | 7,962 |
| 02079K107 ALPHABET INC CL C | 7,998 | 41,574 |
| 654106103 NIKE INC CL B | 3,298 | 7,057 |
| H84989104 TE CONNECTIVITY LTD | 7,213 | 9,835 |
| 192446102 COGNIZANT TECH SOLUT | 5,691 | 7,931 |
| 89151E109 TOTALENERGIES SE -SP | 15,032 | 18,530 |
| 609207105 MONDELEZ INTERNATION | 5,886 | 9,778 |
| 17275R102 CISCO SYSTEMS INC | 4,167 | 10,357 |
| 254687106 WALT DISNEY CO | ||
| 92826C839 VISA INC-CLASS A SHR | 9,829 | 14,319 |
| 56501R106 MANULIFE FINANCIAL C | 8,588 | 13,702 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY & CO COM | 2,083 | 17,488 |
| 11135F101 BROADCOM INC | 7,054 | 27,906 |
| 126650100 CVS HEALTH CORPORATI | ||
| 285512109 ELECTRONIC ARTS INC | 6,801 | 10,261 |
| 891160509 TORONTO DOMINION BK | 9,872 | 11,309 |
| 907818108 UNION PACIFIC CORP | 1,955 | 8,597 |
| H2906T109 GARMIN LTD | 8,504 | 10,926 |
| 09857L108 BOOKING HOLDINGS INC | 8,333 | 17,736 |
| 46625H100 JPMORGAN CHASE & CO | 6,659 | 19,562 |
| 09247X101 BLACKROCK INC | 5,677 | 12,989 |
| 037833100 APPLE INC | 4,783 | 56,796 |
| 09260D107 BLACKSTONE INC | 7,931 | 16,365 |
| 867224107 SUNCOR ENERGY INC NE | 12,330 | 14,899 |
| G29183103 EATON CORP PLC | 8,878 | 18,062 |
| 00287Y109 ABBVIE INC | 7,557 | 10,848 |
| 911312106 UNITED PARCEL SERVIC | 6,940 | 10,220 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 13,194 | 21,238 |
| 7591EP100 REGIONS FINL CORP NE | 8,674 | 8,624 |
| 437076102 HOME DEPOT INC | 11,102 | 12,129 |
| 00724F101 ADOBE INC | 7,215 | 8,949 |
| 007903107 ADVANCED MICRO DEVIC | 7,834 | 12,530 |
| 580135101 MCDONALDS CORP | 11,575 | 11,860 |
| 855244109 STARBUCKS CORP COM | 10,011 | 9,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,215 | 42,993 |
| 92837F441 VIRTUS CEREDX M/C VA | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 38,000 | 36,773 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 29,377 | 75,775 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 36,491 | 102,986 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 25159L836 DWS ENH COMMOD STR-I | |||
| 316390152 FIDELITY ADV INTL RL | AT COST | 15,685 | 14,058 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 15,858 | 24,272 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 50,000 | 46,010 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 922020706 VANGUARD S/T INFL PR | |||
| 256210105 DODGE & COX INCOME F | AT COST | 109,435 | 105,488 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 89155H389 TOUCHSTONE MID CAP V | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 110,000 | 114,530 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 15,000 | 14,794 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 39,940 | 39,916 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 50,000 | 52,614 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 52,000 | 60,930 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 28,113 | 29,832 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 721 |
| PY RETURN OF CAPITAL ADJUSTMENT | 179 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 508 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,140 | 1,140 | ||
| SCHOLARSHIP ADMIN FEES | 5,250 | 5,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 710 | 710 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 220 | 220 | 0 |