| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 3,717 | 10,616 |
| H2906T109 GARMIN LTD | 9,363 | 13,497 |
| 00287Y109 ABBVIE INC | 8,736 | 12,553 |
| 172967424 CITIGROUP INC. | 13,099 | 13,323 |
| 285512109 ELECTRONIC ARTS INC | 4,897 | 8,619 |
| 09247X101 BLACKROCK INC | 5,718 | 12,177 |
| 512807108 LAM RESEARCH CORP CO | 3,809 | 16,448 |
| 94106L109 WASTE MANAGEMENT INC | 5,718 | 9,492 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 150870103 CELANESE CORP | 11,690 | 19,266 |
| 460690100 INTERPUBLIC GROUP CO | 3,477 | 6,006 |
| 609207105 MONDELEZ INTERNATION | 6,429 | 10,865 |
| 126650100 CVS HEALTH CORPORATI | ||
| 75513E101 RTX CORP | 14,325 | 15,650 |
| 594918104 MICROSOFT CORP | 11,311 | 66,935 |
| 31620M106 FIDELITY NATL INFORM | ||
| 92826C839 VISA INC-CLASS A SHR | 10,849 | 16,142 |
| 907818108 UNION PACIFIC CORP | 3,782 | 8,842 |
| 192446102 COGNIZANT TECH SOLUT | 6,055 | 8,459 |
| 56501R106 MANULIFE FINANCIAL C | 8,780 | 14,453 |
| 532457108 ELI LILLY & CO COM | 3,118 | 23,317 |
| G29183103 EATON CORP PLC | 9,791 | 20,470 |
| 11135F101 BROADCOM INC | 6,972 | 29,023 |
| 09260D107 BLACKSTONE INC | 8,137 | 17,281 |
| 89151E109 TOTALENERGIES SE -SP | 13,202 | 18,327 |
| 867224107 SUNCOR ENERGY INC NE | 12,522 | 15,988 |
| 58933Y105 MERCK & CO INC NEW | 9,758 | 16,026 |
| H84989104 TE CONNECTIVITY LTD | 6,746 | 10,257 |
| 46625H100 JPMORGAN CHASE & CO | 11,365 | 21,943 |
| 891160509 TORONTO DOMINION BK | 11,126 | 13,506 |
| 09857L108 BOOKING HOLDINGS INC | 9,277 | 17,736 |
| 654106103 NIKE INC CL B | 3,762 | 7,600 |
| 904767704 UNILEVER PLC - ADR | 6,597 | 5,866 |
| 25243Q205 DIAGEO PLC - ADR | 6,774 | 8,740 |
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | 2,871 | 6,979 |
| 097023105 BOEING CO | 8,839 | 15,900 |
| 254687106 WALT DISNEY CO | ||
| 911312106 UNITED PARCEL SERVIC | 7,436 | 11,478 |
| 91324P102 UNITEDHEALTH GROUP I | 6,700 | 21,585 |
| 02079K107 ALPHABET INC CL C | 13,549 | 44,534 |
| 037833100 APPLE INC | 10,039 | 62,380 |
| 17275R102 CISCO SYSTEMS INC | 7,481 | 11,519 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 12,567 | 23,361 |
| 437076102 HOME DEPOT INC | 9,761 | 10,743 |
| 7591EP100 REGIONS FINL CORP NE | 9,720 | 9,516 |
| 00724F101 ADOBE INC | 8,622 | 10,739 |
| 007903107 ADVANCED MICRO DEVIC | 7,454 | 12,677 |
| 580135101 MCDONALDS CORP | 8,449 | 8,599 |
| 855244109 STARBUCKS CORP COM | 8,650 | 8,257 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 104,691 | 180,296 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 61,663 | 59,528 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,296 | 37,733 |
| 464288281 ISHARES JP MORGAN US | AT COST | 124,215 | 118,628 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 61,282 | 59,147 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 40,965 | 35,006 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 378,038 | 355,911 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 131,024 | 118,722 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 38,867 | 35,747 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 114,659 | 118,118 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 58,354 | 58,577 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 40,960 | 39,304 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 352 |
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 194 |
| TAX LOT BASIS ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 698 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,367 | 1,367 | ||
| SCHOLARSHIP ADMIN FEES | 4,023 | 4,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,274 | 1,274 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 249 | 249 | 0 |