| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MID- | AT COST | 1,500 | 2,326 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 2,090 | 11,883 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 5,795 | 8,252 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,038 | 8,442 |
| 256210105 DODGE & COX INCOME F | AT COST | 7,000 | 6,204 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 5,929 | 5,699 |
| 921937603 VANGUARD TOTL BD MKT | AT COST | 40,583 | 37,081 |
| 56166Y636 COHO REL VALUE EQUIT | AT COST | 6,036 | 6,264 |
| 92828N429 VIRTUS KAR SMALL-CAP | AT COST | 4,000 | 4,883 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 2,000 | 1,733 |
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 4,618 | 7,362 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 2,621 | 2,534 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,000 | 1,676 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 8,405 | 7,232 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 779 | 2,439 |
| 256219106 DODGE & COX STOCK FU | AT COST | 7,800 | 8,056 |
| 412295107 HARDING LOEVNER INTL | AT COST | 4,675 | 5,302 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 21 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 34 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |