| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,065 | 1,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RTX CORP | 13,057 | 13,294 |
| 126650100 CVS HEALTH CORPORATI | ||
| H84989104 TE CONNECTIVITY LTD | 3,733 | 4,918 |
| 89151E109 TOTALENERGIES SE -SP | 11,856 | 14,756 |
| 172967424 CITIGROUP INC. | 16,678 | 17,953 |
| 594918104 MICROSOFT CORP | 5,603 | 80,849 |
| 09260D107 BLACKSTONE INC | 6,481 | 16,365 |
| 91324P102 UNITEDHEALTH GROUP I | 4,016 | 34,221 |
| 150870103 CELANESE CORP | 8,203 | 18,023 |
| 911312106 UNITED PARCEL SERVIC | 6,828 | 8,333 |
| 46625H100 JPMORGAN CHASE & CO | 8,772 | 32,319 |
| 31620M106 FIDELITY NATL INFORM | ||
| 512807108 LAM RESEARCH CORP CO | 3,610 | 19,582 |
| 94106L109 WASTE MANAGEMENT INC | 9,690 | 16,119 |
| 641069406 NESTLE S.A. REGISTER | ||
| 907818108 UNION PACIFIC CORP | 2,738 | 8,597 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 11135F101 BROADCOM INC | 9,321 | 22,325 |
| 031162100 AMGEN INC | ||
| 17275R102 CISCO SYSTEMS INC | 8,134 | 20,713 |
| 87612E106 TARGET CORP | 4,640 | 13,530 |
| 92826C839 VISA INC-CLASS A SHR | 6,532 | 10,414 |
| 037833100 APPLE INC | 5,500 | 66,423 |
| 891160509 TORONTO DOMINION BK | 6,807 | 7,754 |
| 02079K107 ALPHABET INC CL C | 14,228 | 42,279 |
| 097023105 BOEING CO | 8,992 | 14,336 |
| 871829107 SYSCO CORP | ||
| 09247X101 BLACKROCK INC | 4,828 | 12,177 |
| G0084W101 ADIENT PLC -W/I | ||
| 30231G102 EXXON MOBIL CORPORAT | ||
| H2906T109 GARMIN LTD | 8,475 | 10,797 |
| 192446102 COGNIZANT TECH SOLUT | 5,353 | 6,042 |
| 867224107 SUNCOR ENERGY INC NE | 17,815 | 18,968 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 285512109 ELECTRONIC ARTS INC | 7,606 | 10,945 |
| 56501R106 MANULIFE FINANCIAL C | 8,147 | 12,266 |
| 00287Y109 ABBVIE INC | 5,378 | 7,749 |
| G29183103 EATON CORP PLC | 10,347 | 18,062 |
| G5960L103 MEDTRONIC PLC | ||
| 460690100 INTERPUBLIC GROUP CO | 9,048 | 10,282 |
| 418056107 HASBRO INC | ||
| 654106103 NIKE INC CL B | 6,803 | 5,971 |
| 532457108 ELI LILLY & CO COM | 13,168 | 26,231 |
| 58933Y105 MERCK & CO INC NEW | 8,853 | 10,902 |
| 30303M102 META PLATFORMS INC | 12,292 | 23,007 |
| 609207105 MONDELEZ INTERNATION | 7,791 | 8,257 |
| 00724F101 ADOBE INC | 5,290 | 5,966 |
| 007903107 ADVANCED MICRO DEVIC | 6,294 | 9,582 |
| 09857L108 BOOKING HOLDINGS INC | 9,536 | 10,642 |
| 437076102 HOME DEPOT INC | 6,576 | 6,931 |
| 580135101 MCDONALDS CORP | 3,436 | 3,558 |
| 7591EP100 REGIONS FINL CORP NE | 9,867 | 9,089 |
| 855244109 STARBUCKS CORP COM | 6,029 | 5,857 |
| 883556102 THERMO FISHER SCIENT | 7,489 | 7,431 |
| 904767704 UNILEVER PLC - ADR | 2,782 | 2,812 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287887 ISHARES S&P SMALL-CA | AT COST | 15,624 | 47,553 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 16,541 | 15,195 |
| 89155H389 TOUCHSTONE MID CAP V | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 51,000 | 45,496 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 34,000 | 37,551 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 44,000 | 43,688 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 14,206 | 15,555 |
| 256210105 DODGE & COX INCOME F | AT COST | 132,379 | 121,915 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 49,350 | 110,908 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 72,000 | 73,614 |
| 46434G863 ISHARES INC ISHARES | AT COST | 55,387 | 64,120 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 45,309 | 48,768 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 18,153 | 47,412 |
| 901165100 TWEEDY BROWNE INTL V | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 26,519 | 36,085 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 12,962 | 24,741 |
| 46435G516 ISHARES TRUST ISHARE | AT COST | 37,068 | 37,770 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 48,000 | 50,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,260 | 6,260 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 284 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 507 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,211 | 1,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 832 | 832 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |