| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 18,079 | 19,341 |
| 31620M106 FIDELITY NATL INFORM | ||
| G29183103 EATON CORP PLC | 12,497 | 25,286 |
| 25243Q205 DIAGEO PLC - ADR | 6,687 | 11,653 |
| 254687106 WALT DISNEY CO | ||
| 907818108 UNION PACIFIC CORP | 2,059 | 11,790 |
| 911312106 UNITED PARCEL SERVIC | 9,637 | 15,409 |
| 11135F101 BROADCOM INC | 9,105 | 37,953 |
| 46625H100 JPMORGAN CHASE & CO | 8,675 | 29,768 |
| 02079K107 ALPHABET INC CL C | 13,502 | 59,613 |
| H84989104 TE CONNECTIVITY LTD | 8,649 | 14,893 |
| 92826C839 VISA INC-CLASS A SHR | 13,886 | 21,349 |
| 285512109 ELECTRONIC ARTS INC | 8,642 | 12,587 |
| 75513E101 RTX CORP | 11,925 | 15,482 |
| 512807108 LAM RESEARCH CORP CO | 5,595 | 21,931 |
| H2906T109 GARMIN LTD | 11,225 | 16,196 |
| 609207105 MONDELEZ INTERNATION | 8,427 | 14,196 |
| 594918104 MICROSOFT CORP | 6,009 | 87,993 |
| 871829107 SYSCO CORP | ||
| 654106103 NIKE INC CL B | 5,392 | 10,966 |
| 891160509 TORONTO DOMINION BK | 15,158 | 18,158 |
| 904767704 UNILEVER PLC - ADR | 8,693 | 8,532 |
| 87612E106 TARGET CORP | 4,673 | 10,112 |
| 037833100 APPLE INC | 5,772 | 85,098 |
| 097023105 BOEING CO | 11,211 | 23,199 |
| 883556102 THERMO FISHER SCIENT | 5,725 | 15,393 |
| 58933Y105 MERCK & CO INC NEW | 14,254 | 21,586 |
| 17275R102 CISCO SYSTEMS INC | 9,002 | 15,459 |
| 532457108 ELI LILLY & CO COM | 5,007 | 25,648 |
| 94106L109 WASTE MANAGEMENT INC | 6,936 | 13,612 |
| 09260D107 BLACKSTONE INC | 10,588 | 22,911 |
| 150870103 CELANESE CORP | 9,850 | 22,373 |
| 00287Y109 ABBVIE INC | 12,575 | 18,286 |
| 192446102 COGNIZANT TECH SOLUT | 9,005 | 12,311 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 09247X101 BLACKROCK INC | 6,638 | 17,860 |
| 09857L108 BOOKING HOLDINGS INC | 11,543 | 24,831 |
| 867224107 SUNCOR ENERGY INC NE | 17,402 | 21,947 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 19,284 | 24,661 |
| 56501R106 MANULIFE FINANCIAL C | 11,691 | 19,360 |
| 91324P102 UNITEDHEALTH GROUP I | 4,536 | 29,482 |
| 30303M102 META PLATFORMS INC | 18,433 | 31,856 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 15,372 | 16,634 |
| 7591EP100 REGIONS FINL CORP NE | 12,697 | 12,209 |
| 00724F101 ADOBE INC | 11,503 | 14,318 |
| 007903107 ADVANCED MICRO DEVIC | 9,831 | 16,952 |
| 580135101 MCDONALDS CORP | 15,417 | 15,715 |
| 855244109 STARBUCKS CORP COM | 11,777 | 11,329 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 322,304 | 314,899 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 24610B826 DELAWARE SMALL CAP C | AT COST | 81,317 | 83,088 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 158,104 | 118,467 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 110,001 | 191,230 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 95,398 | 137,984 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,459 | 78,247 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 110,026 | 131,130 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 165,140 | 186,260 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 95,668 | 106,092 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 100,722 | 107,636 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 73,365 | 73,645 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 54,885 | 55,786 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,484 |
| ROC ON CY SALES | 14 |
| PY RETURN OF CAPITAL ADJUSTMENT | 270 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| COST BASIS ADJUSTMENT | 72 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,491 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,901 | 1,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,325 | 2,325 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 398 | 398 | 0 |