| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 49,962 | 51,473 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 73,935 | 122,047 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,452 | 50,580 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 104,296 | 77,335 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 106,605 | 119,054 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 51,523 | 50,929 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 73,942 | 85,569 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 67,906 | 121,903 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 61,106 | 88,015 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 83,743 | 95,283 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 207,718 | 202,534 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 231,979 | 382,195 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 63,518 | 70,043 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,730 | 69,365 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 48,569 | 48,797 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 35,036 | 34,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,165 | 14,165 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 987 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 500 | 0 |
| Description | Amount |
|---|---|
| EXCESS DISTRIBUTION ADJ | 7,473 |
| IRC 507(B)(2) TRANSFER | 196,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 733 | 733 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |