| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 3,141 | 12,532 |
| 891160509 TORONTO DOMINION BK | 9,238 | 10,792 |
| 883556102 THERMO FISHER SCIENT | 2,177 | 8,493 |
| 89151E109 TOTALENERGIES SE -SP | 9,774 | 13,948 |
| 25243Q205 DIAGEO PLC - ADR | 4,016 | 6,846 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 911312106 UNITED PARCEL SERVIC | 4,568 | 8,805 |
| 00287Y109 ABBVIE INC | 6,691 | 9,608 |
| 02079K107 ALPHABET INC CL C | 5,549 | 33,400 |
| 46625H100 JPMORGAN CHASE & CO | 4,401 | 16,840 |
| 907818108 UNION PACIFIC CORP | 1,960 | 7,860 |
| 654106103 NIKE INC CL B | 2,939 | 6,080 |
| 172967424 CITIGROUP INC. | 8,882 | 10,082 |
| H2906T109 GARMIN LTD | 6,091 | 8,869 |
| 09857L108 BOOKING HOLDINGS INC | 7,244 | 14,189 |
| 867224107 SUNCOR ENERGY INC NE | 8,956 | 11,919 |
| 097023105 BOEING CO | 5,732 | 12,772 |
| G29183103 EATON CORP PLC | 6,489 | 13,727 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 1,702 | 46,592 |
| 92826C839 VISA INC-CLASS A SHR | 8,577 | 12,497 |
| 609207105 MONDELEZ INTERNATION | 4,932 | 8,329 |
| 254687106 WALT DISNEY CO | ||
| 17275R102 CISCO SYSTEMS INC | 3,242 | 8,841 |
| 11135F101 BROADCOM INC | 5,466 | 22,325 |
| 285512109 ELECTRONIC ARTS INC | 4,102 | 7,114 |
| 904767704 UNILEVER PLC - ADR | 4,915 | 4,412 |
| 87612E106 TARGET CORP | 1,482 | 5,412 |
| 56501R106 MANULIFE FINANCIAL C | 6,659 | 11,271 |
| 75513E101 RTX CORP | 6,664 | 8,330 |
| 192446102 COGNIZANT TECH SOLUT | 4,414 | 6,420 |
| 532457108 ELI LILLY & CO COM | 1,882 | 13,407 |
| 871829107 SYSCO CORP | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 594918104 MICROSOFT CORP | 3,979 | 47,005 |
| 94106L109 WASTE MANAGEMENT INC | 4,312 | 7,164 |
| 91324P102 UNITEDHEALTH GROUP I | 993 | 15,794 |
| H84989104 TE CONNECTIVITY LTD | 4,950 | 8,009 |
| 150870103 CELANESE CORP | 4,298 | 11,963 |
| 58933Y105 MERCK & CO INC NEW | 5,837 | 11,229 |
| 09260D107 BLACKSTONE INC | 6,057 | 12,437 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09247X101 BLACKROCK INC | 3,867 | 9,742 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 10,741 | 17,344 |
| 7591EP100 REGIONS FINL CORP NE | 7,578 | 7,442 |
| 437076102 HOME DEPOT INC | 7,858 | 8,664 |
| 00724F101 ADOBE INC | 7,181 | 8,949 |
| 007903107 ADVANCED MICRO DEVIC | 6,366 | 10,466 |
| 580135101 MCDONALDS CORP | 8,724 | 8,895 |
| 855244109 STARBUCKS CORP COM | 7,652 | 7,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 78,755 | 135,164 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 96,045 | 86,519 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,105 | 24,233 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,199 | 28,982 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 92,464 | 88,971 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 46,210 | 44,679 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,174 | 43,515 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 277,289 | 259,737 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 27,559 | 25,380 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,541 | 89,556 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 40,004 | 40,215 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 31,002 | 29,832 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 283 |
| PY RETURN OF CAPITAL ADJUSTMENT | 131 |
| ROUNDING | 7 |
| TAX LOT BASIS ADJUSTMENT | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 729 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,010 | 1,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 943 | 943 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 187 | 187 | 0 |