| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 8,936 | 29,029 |
| 934423104 WARNER BROS DISCOVER | 2,733 | 4,757 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 45,791 | 64,179 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 62,573 | 56,977 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,000 | 29,520 |
| 81369Y860 REAL ESTATE SELECT S | AT COST | 25,944 | 23,035 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 37,961 | 44,139 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 38,577 | 43,776 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 34,267 | 60,079 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 33,476 | 68,656 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 59,532 | 112,670 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 27,340 | 15,937 |
| 25264S833 DIAMOND HILL LONG/SH | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 47,470 | 67,347 |
| 256206103 DODGE & COX INTL STO | AT COST | 43,791 | 91,932 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 72,288 | 132,201 |
| 256210105 DODGE & COX INCOME F | AT COST | 110,554 | 118,284 |
| 957663669 WESTERN ASSET CORE P | AT COST | 139,191 | 115,685 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 51,848 | 90,985 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 156,544 | 321,923 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 42,486 | 40,685 |
| 922031778 VANGUARD LT INV GRAD | AT COST | 39,695 | 29,821 |
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 56,177 | 81,609 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 38 |
| PY RETURN OF CAPITAL ADJUSTMENT | 849 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 60 | 0 | 60 | |
| FILING FEE/STATE TAX | 60 | 0 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 439 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,390 | 5,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 364 | 364 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |