| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G29183103 EATON CORP PLC | 9,940 | 20,711 |
| 172967424 CITIGROUP INC. | 13,926 | 15,432 |
| 891160509 TORONTO DOMINION BK | 14,302 | 16,284 |
| 904767704 UNILEVER PLC - ADR | 6,667 | 6,593 |
| 91324P102 UNITEDHEALTH GROUP I | 4,074 | 24,744 |
| 594918104 MICROSOFT CORP | 7,046 | 68,439 |
| H2906T109 GARMIN LTD | 9,880 | 13,625 |
| 150870103 CELANESE CORP | 10,182 | 18,178 |
| 654106103 NIKE INC CL B | 3,845 | 7,817 |
| 92826C839 VISA INC-CLASS A SHR | 11,884 | 17,704 |
| 126650100 CVS HEALTH CORPORATI | ||
| 609207105 MONDELEZ INTERNATION | 6,951 | 11,734 |
| 907818108 UNION PACIFIC CORP | 4,641 | 11,790 |
| 532457108 ELI LILLY & CO COM | 2,432 | 20,985 |
| 17275R102 CISCO SYSTEMS INC | 5,998 | 13,842 |
| 94106L109 WASTE MANAGEMENT INC | 7,275 | 12,000 |
| 871829107 SYSCO CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 16,843 | 21,629 |
| 285512109 ELECTRONIC ARTS INC | 6,339 | 10,398 |
| 037833100 APPLE INC | 8,477 | 70,273 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 11,596 | 25,345 |
| 58933Y105 MERCK & CO INC NEW | 9,194 | 17,879 |
| 883556102 THERMO FISHER SCIENT | 4,581 | 12,739 |
| 09857L108 BOOKING HOLDINGS INC | 10,104 | 21,283 |
| 00287Y109 ABBVIE INC | 10,374 | 15,187 |
| 02079K107 ALPHABET INC CL C | 10,960 | 48,903 |
| 25243Q205 DIAGEO PLC - ADR | 7,512 | 9,177 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 09247X101 BLACKROCK INC | 5,782 | 14,612 |
| 87612E106 TARGET CORP | 3,330 | 7,976 |
| H84989104 TE CONNECTIVITY LTD | 6,991 | 12,364 |
| 56501R106 MANULIFE FINANCIAL C | 10,815 | 16,332 |
| 31620M106 FIDELITY NATL INFORM | ||
| 75513E101 RTX CORP | 11,707 | 12,537 |
| 097023105 BOEING CO | 11,392 | 19,810 |
| 911312106 UNITED PARCEL SERVIC | 8,857 | 13,836 |
| 867224107 SUNCOR ENERGY INC NE | 14,167 | 18,840 |
| 11135F101 BROADCOM INC | 7,330 | 31,255 |
| 09260D107 BLACKSTONE INC | 10,271 | 20,424 |
| 512807108 LAM RESEARCH CORP CO | 4,644 | 18,798 |
| 192446102 COGNIZANT TECH SOLUT | 7,157 | 9,970 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 16,813 | 27,609 |
| 7591EP100 REGIONS FINL CORP NE | 11,413 | 11,008 |
| 437076102 HOME DEPOT INC | 11,619 | 12,822 |
| 00724F101 ADOBE INC | 10,543 | 13,125 |
| 007903107 ADVANCED MICRO DEVIC | 8,290 | 14,299 |
| 580135101 MCDONALDS CORP | 13,087 | 13,343 |
| 855244109 STARBUCKS CORP COM | 11,442 | 11,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 110,362 | 93,073 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 70,544 | 119,577 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,541 | 45,421 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 111,352 | 81,737 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 55,347 | 95,780 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 53,521 | 46,280 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 179,739 | 160,050 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 441,213 | 411,334 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 69,659 | 67,597 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 138,570 | 140,346 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 64,601 | 71,658 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 62,735 | 63,067 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 49,197 | 47,507 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 50 |
| MUTUAL FUND TIMING ADJ | 2,056 |
| PY RETURN OF CAPITAL ADJUSTMENT | 602 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,665 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,565 | 1,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,502 | 1,502 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 226 | 226 | 0 |