| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,071 | 1,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 22,830 | 33,846 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 594918104 MICROSOFT CORP | 16,130 | 144,399 |
| 654106103 NIKE INC CL B | 8,118 | 17,371 |
| 891160509 TORONTO DOMINION BK | 26,158 | 29,402 |
| 89151E109 TOTALENERGIES SE -SP | 35,067 | 44,134 |
| 907818108 UNION PACIFIC CORP | 8,279 | 24,562 |
| 87612E106 TARGET CORP | 5,009 | 16,378 |
| 285512109 ELECTRONIC ARTS INC | 14,212 | 23,258 |
| 25243Q205 DIAGEO PLC - ADR | 13,615 | 19,664 |
| 11135F101 BROADCOM INC | 16,434 | 64,743 |
| 75513E101 RTX CORP | 22,267 | 25,494 |
| 172967424 CITIGROUP INC. | 26,897 | 28,549 |
| G29183103 EATON CORP PLC | 20,229 | 42,144 |
| 17275R102 CISCO SYSTEMS INC | 11,177 | 25,007 |
| 512807108 LAM RESEARCH CORP CO | 13,158 | 39,163 |
| 09247X101 BLACKROCK INC | 10,008 | 25,978 |
| 09260D107 BLACKSTONE INC | 18,017 | 38,621 |
| 150870103 CELANESE CORP | 12,750 | 37,289 |
| H84989104 TE CONNECTIVITY LTD | 14,005 | 21,778 |
| 254687106 WALT DISNEY CO | ||
| 871829107 SYSCO CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 17,293 | 35,472 |
| 46625H100 JPMORGAN CHASE & CO | 11,107 | 47,628 |
| 00287Y109 ABBVIE INC | 19,262 | 27,120 |
| 192446102 COGNIZANT TECH SOLUT | 13,095 | 18,505 |
| 883556102 THERMO FISHER SCIENT | 6,870 | 23,886 |
| 94106L109 WASTE MANAGEMENT INC | 16,464 | 24,179 |
| 904767704 UNILEVER PLC - ADR | 15,950 | 14,059 |
| 56501R106 MANULIFE FINANCIAL C | 19,952 | 32,598 |
| 911312106 UNITED PARCEL SERVIC | 11,742 | 22,798 |
| 58933Y105 MERCK & CO INC NEW | 17,475 | 33,251 |
| 02079K107 ALPHABET INC CL C | 21,635 | 98,651 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,737 | 43,697 |
| 867224107 SUNCOR ENERGY INC NE | 33,828 | 38,929 |
| 037833100 APPLE INC | 8,015 | 138,622 |
| 31620M106 FIDELITY NATL INFORM | ||
| 609207105 MONDELEZ INTERNATION | 13,941 | 23,540 |
| 097023105 BOEING CO | 27,743 | 40,402 |
| 532457108 ELI LILLY & CO COM | 5,298 | 40,804 |
| H2906T109 GARMIN LTD | 21,199 | 26,351 |
| 30303M102 META PLATFORMS INC | 32,287 | 53,094 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 26,269 | 27,724 |
| 7591EP100 REGIONS FINL CORP NE | 21,564 | 20,543 |
| 00724F101 ADOBE INC | 19,239 | 23,864 |
| 007903107 ADVANCED MICRO DEVIC | 18,421 | 29,482 |
| 580135101 MCDONALDS CORP | 26,042 | 26,686 |
| 855244109 STARBUCKS CORP COM | 23,533 | 22,562 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0153400 PAYNE CO. OK 3.33/80 | AT COST | 1 | 1 |
| MI0153418 FERGUS CO. MI VAR MI | AT COST | 1 | 1 |
| MI0153392 LINCOLN CO. OK VAR M | AT COST | 1 | 1 |
| 921937827 VANGUARD SHORT TERM | AT COST | 127,627 | 130,241 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 34,834 | 33,395 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 65,000 | 61,161 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 375,203 | 360,178 |
| 589509207 MERGER FUND-INST #30 | AT COST | 30,490 | 33,569 |
| GTC996442 CORBIN MULTI STRATEG | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 103,734 | 82,110 |
| 476313408 JENSEN QUALITY GROWT | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 115,047 | 103,658 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 63,466 | 50,953 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 153,049 | 119,634 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 114,466 | 97,563 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 50,000 | 40,900 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 21,496 | 34,435 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 61,831 | 66,708 |
| 464287507 ISHARES CORE S&P MID | AT COST | 67,339 | 252,207 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 58,522 | 53,507 |
| 464287804 ISHARES CORE S&P SMA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 59,202 | 54,719 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 29,019 | 39,182 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 65,352 | 69,434 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 832 |
| COST BASIS ADJ | 62 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 43 | 43 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,726 | 2,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 518 | 518 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,705 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |