| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828U24 US TREASURY NOTE 2.0 | 26,148 | 23,635 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 9128283W8 US TREASURY NOTE | 41,390 | 38,236 |
| 20030NCT6 COMCAST CORP | 18,386 | 14,791 |
| 14040HBN4 CAPITAL ONE FINANCIA | 16,128 | 14,322 |
| 693475AZ8 PNC FINANCIAL SERVIC | 5,509 | 4,374 |
| 46625HRV4 JPMORGAN CHASE & CO | 15,461 | 14,289 |
| 25389JAR7 DIGITAL REALTY TRUST | 15,568 | 14,465 |
| 00287YAQ2 ABBVIE INC | 16,771 | 14,728 |
| 166764BW9 CHEVRON CORP | 15,417 | 14,383 |
| 9128284F4 US TREASURY NOTE | 42,144 | 39,053 |
| 06367WMQ3 BANK OF MONTREAL | 15,514 | 14,779 |
| 9128286T2 US TREASURY NOTE 2.3 | 40,707 | 37,075 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 5,275 | 4,919 |
| 961214DW0 WESTPAC BANKING CORP | 22,321 | 19,081 |
| 036752AB9 ANTHEM INC | 15,832 | 14,550 |
| 254687FL5 WALT DISNEY COMPANY/ | 15,159 | 13,309 |
| 9128286X3 US TREASURY NOTE | 31,554 | 28,642 |
| 29444UBL9 EQUINIX INC | 15,089 | 13,158 |
| 912828M56 US TREASURY NOTE | 26,667 | 24,078 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 38148LAE6 GOLDMAN SACHS GROUP | 21,789 | 19,588 |
| 3135G04Z3 FED NATL MTG ASSN | 20,042 | 18,873 |
| 06051GGA1 BANK OF AMERICA CORP | 16,366 | 14,272 |
| 9128286A3 US TREASURY NOTE | 42,784 | 38,742 |
| 9128285M8 US TREASURY NOTE | 39,597 | 33,811 |
| 912828WJ5 US TREASURY NOTE 2.5 | 25,444 | 24,756 |
| 912828V23 US TREASURY NOTE | ||
| 61746BEF9 MORGAN STANLEY | 17,105 | 14,542 |
| 126650DM9 CVS HEALTH CORP | 15,093 | 13,322 |
| 91282CBL4 US TREASURY NOTE | 41,535 | 37,563 |
| 49326EEJ8 KEYCORP | ||
| 91282CDY4 US TREASURY NOTE 1.8 | 37,761 | 38,688 |
| 31428XCD6 FEDEX CORP | 9,557 | 8,607 |
| 912828T26 US TREASURY NOTE | ||
| 9128282R0 US TREASURY NOTE | 32,830 | 33,010 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 9,418 | 8,883 |
| 91282CFG1 US TREASURY NOTE 3.2 | 147,398 | 148,224 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 907818FU7 UNION PACIFIC CORP | 9,722 | 8,693 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,767 | 9,454 |
| 023135CH7 AMAZON.COM INC | 13,989 | 14,289 |
| 037833EV8 APPLE INC | 9,821 | 10,155 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,565 | 9,892 |
| 91282CGQ8 US TREASURY NOTE | 40,441 | 40,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 617446448 MORGAN STANLEY | 7,637 | 15,946 |
| 697435105 PALO ALTO NETWORKS I | 3,974 | 25,065 |
| 896239100 TRIMBLE INC | 10,827 | 11,970 |
| 037833100 APPLE INC | 14,817 | 119,754 |
| 023135106 AMAZON COM INC COM | 25,128 | 85,086 |
| 235851102 DANAHER CORP | 8,674 | 20,821 |
| 016255101 ALIGN TECHNOLOGY INC | 7,811 | 10,960 |
| 92826C839 VISA INC-CLASS A SHR | 9,500 | 38,532 |
| 983793100 XPO INC | 6,046 | 17,518 |
| 81762P102 SERVICENOW INC | 15,414 | 30,379 |
| 550021109 LULULEMON ATHLETICA | 8,994 | 21,985 |
| 339041105 FLEETCOR TECHNOLOGIE | 18,914 | 21,761 |
| 101137107 BOSTON SCIENTIFIC CO | 6,813 | 22,719 |
| 09857L108 BOOKING HOLDINGS INC | 4,472 | 14,189 |
| 892356106 TRACTOR SUPPLY CO CO | 3,893 | 13,762 |
| 21036P108 CONSTELLATION BRANDS | 9,816 | 17,890 |
| 31620M106 FIDELITY NATL INFORM | ||
| 11135F101 BROADCOM INC | 8,014 | 41,301 |
| 78409V104 S&P GLOBAL INC | 4,323 | 21,145 |
| 30303M102 META PLATFORMS INC | 14,446 | 55,572 |
| 893641100 TRANSDIGM GROUP INC | 3,028 | 16,186 |
| 040413106 ARISTA NETWORKS INC | 5,182 | 23,315 |
| 90384S303 ULTA BEAUTY INC | 10,545 | 21,560 |
| 79466L302 SALESFORCE INC | 6,811 | 32,629 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 518439104 ESTEE LAUDER COMPANI | 8,063 | 11,115 |
| 252131107 DEXCOM INC | 16,768 | 36,234 |
| 45866F104 INTERCONTINENTAL EXC | 5,755 | 19,907 |
| 169656105 CHIPOTLE MEXICAN GRI | 11,132 | 25,157 |
| 73278L105 POOL CORPORATION | 4,991 | 13,556 |
| 02079K107 ALPHABET INC CL C | 21,398 | 90,054 |
| 278865100 ECOLAB INC | 8,668 | 13,488 |
| 92532F100 VERTEX PHARMACEUTICA | 8,398 | 21,158 |
| 34964C106 FORTUNE BRANDS INNOV | 8,711 | 17,512 |
| 67066G104 NVIDIA CORP | 22,976 | 66,855 |
| 64110L106 NETFLIX INC | 10,542 | 22,396 |
| 15135B101 CENTENE CORP DEL | 9,674 | 18,107 |
| 594918104 MICROSOFT CORP | 19,626 | 128,606 |
| G1151C101 ACCENTURE PLC | 3,326 | 14,387 |
| 532457108 ELI LILLY & CO COM | 5,958 | 24,483 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 90138F102 TWILIO INC | 24,325 | 9,484 |
| 001084102 AGCO CORP COM | 18,765 | 15,540 |
| 36262G101 GXO LOGISTICS INC | 6,457 | 12,354 |
| 679295105 OKTA INC | 25,558 | 13,489 |
| 16679L109 CHEWY INC | 18,370 | 7,751 |
| 22160K105 COSTCO WHOLESALE COR | 11,547 | 16,502 |
| 46120E602 INTUITIVE SURGICAL I | 16,509 | 22,266 |
| 127387108 CADENCE DESIGN SYSTE | 10,010 | 14,163 |
| 13646K108 CANADIAN PACIFIC KAN | 16,422 | 18,184 |
| 88339J105 TRADE DESK INC/THE | 17,840 | 18,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 243,524 | 210,059 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 153,526 | 223,544 |
| 024526220 AMER BCN PS SSI ALT | |||
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 77,659 | 93,314 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 223,662 | 223,786 |
| 922908744 VANGUARD VALUE VIPER | AT COST | 174,069 | 198,088 |
| 922908611 VANGUARD SMALL CAP V | AT COST | 72,136 | 75,947 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 153,362 | 163,910 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 493,906 | 479,216 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 43,827 | 98,935 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 313,979 | 300,058 |
| 667997662 ATEL CAP EQUIP FD VI | AT COST | 6,150 | 4,350 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 198,575 | 200,232 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 450,000 | 508,146 |
| 72201W394 PIMCO CRDT OPPRT BND | AT COST | 71,837 | 68,249 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 230,215 | 229,667 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 190,000 | 189,720 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 410,793 | 452,046 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 138,526 | 172,536 |
| 024526246 AMER BCN SSI ALT INC | AT COST | 75,000 | 65,004 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 125,000 | 125,000 |
| 722005816 PIMCO INV GRD CRD BN | AT COST | 125,000 | 125,279 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,002 |
| CY PURCHASE OF ACCRUED INTEREST | 30 |
| TAX LOT BASIS ADJUSTMENT | 967 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME FROM K-1 | 1,185 | 1,185 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 558 |
| K-1 INCOME ADJUSTMENT | 90 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,697 | 2,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,718 | 1,718 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 369 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,036 | 1,036 | 0 |