| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 4,819 | 8,571 |
| 94106L109 WASTE MANAGEMENT INC | 4,516 | 7,701 |
| 87612E106 TARGET CORP | 2,034 | 6,124 |
| H2906T109 GARMIN LTD | 6,637 | 9,641 |
| 532457108 ELI LILLY & CO COM | 1,747 | 15,156 |
| 891160509 TORONTO DOMINION BK | 9,167 | 11,309 |
| 92826C839 VISA INC-CLASS A SHR | 8,035 | 12,497 |
| 17275R102 CISCO SYSTEMS INC | 3,399 | 9,599 |
| 594918104 MICROSOFT CORP | 4,107 | 52,270 |
| 46625H100 JPMORGAN CHASE & CO | 5,440 | 18,371 |
| 172967424 CITIGROUP INC. | 9,225 | 11,111 |
| 097023105 BOEING CO | 6,014 | 13,554 |
| 75513E101 RTX CORP | 7,285 | 9,171 |
| 25243Q205 DIAGEO PLC - ADR | 4,330 | 7,429 |
| 09857L108 BOOKING HOLDINGS INC | 9,332 | 17,736 |
| 58933Y105 MERCK & CO INC NEW | 7,298 | 13,409 |
| 09247X101 BLACKROCK INC | 3,736 | 9,742 |
| 11135F101 BROADCOM INC | 5,341 | 22,325 |
| 254687106 WALT DISNEY CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 285512109 ELECTRONIC ARTS INC | 4,805 | 6,977 |
| 907818108 UNION PACIFIC CORP | 1,336 | 7,123 |
| 883556102 THERMO FISHER SCIENT | 2,283 | 9,023 |
| 02079K107 ALPHABET INC CL C | 7,578 | 35,373 |
| 91324P102 UNITEDHEALTH GROUP I | 2,527 | 17,900 |
| 871829107 SYSCO CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 192446102 COGNIZANT TECH SOLUT | 4,840 | 7,553 |
| 09260D107 BLACKSTONE INC | 6,304 | 14,008 |
| G29183103 EATON CORP PLC | 7,035 | 14,931 |
| 512807108 LAM RESEARCH CORP CO | 2,964 | 13,315 |
| 150870103 CELANESE CORP | 4,360 | 13,206 |
| 867224107 SUNCOR ENERGY INC NE | 9,323 | 13,329 |
| 00287Y109 ABBVIE INC | 7,333 | 10,538 |
| 89151E109 TOTALENERGIES SE -SP | 10,836 | 15,093 |
| 609207105 MONDELEZ INTERNATION | 5,320 | 8,981 |
| 126650100 CVS HEALTH CORPORATI | ||
| 911312106 UNITED PARCEL SERVIC | 4,876 | 9,591 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 904767704 UNILEVER PLC - ADR | 5,965 | 5,236 |
| 654106103 NIKE INC CL B | 2,966 | 5,863 |
| 56501R106 MANULIFE FINANCIAL C | 7,025 | 12,045 |
| 037833100 APPLE INC | 2,088 | 50,635 |
| 30303M102 META PLATFORMS INC | 10,761 | 19,468 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 8,090 | 7,946 |
| 437076102 HOME DEPOT INC | 8,584 | 9,357 |
| 00724F101 ADOBE INC | 7,181 | 8,949 |
| 007903107 ADVANCED MICRO DEVIC | 6,533 | 10,761 |
| 580135101 MCDONALDS CORP | 7,575 | 7,709 |
| 855244109 STARBUCKS CORP COM | 6,692 | 6,337 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,137 | 34,034 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 83,326 | 69,810 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 326,786 | 304,409 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 51,200 | 87,938 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,981 | 32,017 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 83,890 | 61,136 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 40,389 | 70,539 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 100,894 | 102,160 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,082 | 48,679 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 132,192 | 118,547 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 46,927 | 52,200 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 46,823 | 47,001 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 36,789 | 36,022 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 11 |
| MUTUAL FUND TIMING ADJ | 1,481 |
| PY RETURN OF CAPITAL ADJUSTMENT | 455 |
| ROC ON CY SALES | 5 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,049 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,605 | 1,605 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,133 | 1,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,081 | 1,081 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 162 | 162 | 0 |