| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 19,532 | 142,472 |
| 09247X101 BLACKROCK INC | 10,319 | 25,978 |
| 097023105 BOEING CO | 28,806 | 41,706 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 18,976 | 38,843 |
| 17275R102 CISCO SYSTEMS INC | 14,531 | 27,028 |
| 172967424 CITIGROUP INC. | 28,129 | 29,321 |
| 25243Q205 DIAGEO PLC - ADR | 17,582 | 21,121 |
| 46625H100 JPMORGAN CHASE & CO | 19,994 | 49,329 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 594918104 MICROSOFT CORP | 24,746 | 152,672 |
| 87612E106 TARGET CORP | 9,858 | 17,090 |
| 883556102 THERMO FISHER SCIENT | 9,478 | 23,886 |
| 907818108 UNION PACIFIC CORP | 11,356 | 25,544 |
| 911312106 UNITED PARCEL SERVIC | 16,146 | 24,371 |
| 91324P102 UNITEDHEALTH GROUP I | 6,671 | 47,382 |
| G29183103 EATON CORP PLC | 21,521 | 43,348 |
| 02079K107 ALPHABET INC CL C | 24,386 | 101,470 |
| 254687106 WALT DISNEY CO | ||
| 56501R106 MANULIFE FINANCIAL C | 21,719 | 33,924 |
| 867224107 SUNCOR ENERGY INC NE | 31,144 | 40,370 |
| 89151E109 TOTALENERGIES SE -SP | 36,341 | 45,818 |
| 192446102 COGNIZANT TECH SOLUT | 14,211 | 19,260 |
| 532457108 ELI LILLY & CO COM | 5,194 | 43,719 |
| 58933Y105 MERCK & CO INC NEW | 17,295 | 32,706 |
| H84989104 TE CONNECTIVITY LTD | 14,639 | 23,885 |
| 94106L109 WASTE MANAGEMENT INC | 17,114 | 25,074 |
| 871829107 SYSCO CORP | ||
| 11135F101 BROADCOM INC | 17,955 | 66,975 |
| 00287Y109 ABBVIE INC | 19,627 | 27,895 |
| 904767704 UNILEVER PLC - ADR | 16,740 | 14,544 |
| 09857L108 BOOKING HOLDINGS INC | 24,571 | 46,114 |
| 75513E101 RTX CORP | 23,873 | 26,504 |
| 512807108 LAM RESEARCH CORP CO | 12,055 | 39,163 |
| 92826C839 VISA INC-CLASS A SHR | 25,308 | 36,449 |
| H2906T109 GARMIN LTD | 21,042 | 26,993 |
| 609207105 MONDELEZ INTERNATION | 14,438 | 24,336 |
| 891160509 TORONTO DOMINION BK | 27,372 | 30,371 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 09260D107 BLACKSTONE INC | 19,693 | 40,585 |
| 285512109 ELECTRONIC ARTS INC | 15,567 | 23,258 |
| 654106103 NIKE INC CL B | 7,864 | 16,828 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 34,338 | 54,864 |
| 7591EP100 REGIONS FINL CORP NE | 22,366 | 21,318 |
| 437076102 HOME DEPOT INC | 25,280 | 27,724 |
| 00724F101 ADOBE INC | 19,239 | 23,864 |
| 007903107 ADVANCED MICRO DEVIC | 14,436 | 25,060 |
| 580135101 MCDONALDS CORP | 27,489 | 28,168 |
| 855244109 STARBUCKS CORP COM | 24,524 | 23,522 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | |||
| 464287879 ISHARES S&P SMALL-CA | |||
| 92837F441 VIRTUS CEREDX M/C VA | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287887 ISHARES S&P SMALL-CA | |||
| 25159L836 DWS ENH COMMOD STR-I | |||
| 464287242 ISHARES IBOXX $ INVE | |||
| 901165100 TWEEDY BROWNE INTL V | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 105,000 | 107,727 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 89155H389 TOUCHSTONE MID CAP V | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 256210105 DODGE & COX INCOME F | |||
| 741486302 T ROWE PR T/F HI YLD | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 922031737 VANGUARD INFLAT-PROT | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 510,000 | 523,941 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 35,000 | 37,636 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 100,000 | 110,888 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,445 | 70,812 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 220,000 | 222,579 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 100,000 | 98,658 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 99,365 | 99,790 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 175,000 | 183,148 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 71,436 | 77,079 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 129,024 | 153,029 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 95,026 | 96,954 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 178,348 | 186,112 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,841 |
| PY PENDING SALES | 21,964 |
| ROC ON CY SALES | 310 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,109 |
| TAX LOT BASIS ADJUSTMENT | 233 |
| COST BASIS ADJUSTMENT | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 45 | 45 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,145 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,832 | 2,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,221 | 1,221 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 274 | 274 | 0 |