| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE0182288 SMITH MEMORIAL ARCHW | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 65,449 | 53,993 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 56,201 | 93,622 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,309 | 26,807 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 105,851 | 93,967 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 259,174 | 241,154 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 31,303 | 27,040 |
| 256219106 DODGE & COX STOCK FU | AT COST | 38,686 | 39,868 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 39,006 | 67,931 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 152,709 | 256,025 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 33,279 | 54,179 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 73,732 | 54,348 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,323 | 40,230 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 78,445 | 80,191 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 61,945 | 73,779 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 36,069 | 40,054 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 39,034 | 39,217 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 27,996 | 27,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 16,490 | 16,490 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 954 |
| PY RETURN OF CAPITAL ADJUSTMENT | 294 |
| ROUNDING | 2 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 65,239 | 0 | 65,239 | |
| REPAIRS AND MAITENANCE EXPENSE | 2,165 | 0 | 2,165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,193 | 0 |
| Description | Amount |
|---|---|
| SMITH MEMORIAL ARCHWAY ADJUSTMENT | 4,099,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 307 | 307 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |