| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 20,618 | 18,991 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 8,491 | 38,692 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 2,170 | 4,485 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 18,333 | 23,146 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 866 | 4,483 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 3,923 | 4,278 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 2,467 | 2,591 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 3,421 | 4,505 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 2,677 | 2,943 |
| FIDELITY INFLATION PROTECTED B | AT COST | 3,591 | 3,055 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 2,503 | 2,378 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 4,950 | 4,615 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 4,004 | 4,077 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 82 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 49 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 58 | 58 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |