| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,170 | 1,170 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 2,109 | 4,088 |
| 126650100 CVS HEALTH CORPORATI | ||
| 907818108 UNION PACIFIC CORP | 492 | 3,439 |
| 56501R106 MANULIFE FINANCIAL C | 2,915 | 5,039 |
| 867224107 SUNCOR ENERGY INC NE | 4,466 | 5,991 |
| 192446102 COGNIZANT TECH SOLUT | 2,229 | 3,248 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 904767704 UNILEVER PLC - ADR | 2,490 | 2,230 |
| 097023105 BOEING CO | 3,123 | 6,256 |
| 609207105 MONDELEZ INTERNATION | 2,444 | 4,129 |
| 09247X101 BLACKROCK INC | 1,585 | 4,059 |
| 037833100 APPLE INC | 1,093 | 22,719 |
| 46625H100 JPMORGAN CHASE & CO | 1,984 | 7,825 |
| 11135F101 BROADCOM INC | 2,704 | 11,163 |
| 512807108 LAM RESEARCH CORP CO | 1,444 | 6,266 |
| 150870103 CELANESE CORP | 2,262 | 5,904 |
| 94106L109 WASTE MANAGEMENT INC | 2,213 | 3,582 |
| H84989104 TE CONNECTIVITY LTD | 2,525 | 3,934 |
| H2906T109 GARMIN LTD | 3,597 | 5,142 |
| 00287Y109 ABBVIE INC | 3,015 | 4,339 |
| 285512109 ELECTRONIC ARTS INC | 1,671 | 3,010 |
| 75513E101 RTX CORP | 3,188 | 4,039 |
| 883556102 THERMO FISHER SCIENT | 757 | 3,716 |
| 25243Q205 DIAGEO PLC - ADR | 1,550 | 3,350 |
| 17275R102 CISCO SYSTEMS INC | 1,234 | 3,941 |
| 172967424 CITIGROUP INC. | 3,967 | 4,630 |
| 654106103 NIKE INC CL B | 1,417 | 2,931 |
| 87612E106 TARGET CORP | 628 | 2,706 |
| 31620M106 FIDELITY NATL INFORM | ||
| 92826C839 VISA INC-CLASS A SHR | 3,792 | 5,728 |
| 02079K107 ALPHABET INC CL C | 2,667 | 16,207 |
| 891160509 TORONTO DOMINION BK | 4,315 | 5,170 |
| 871829107 SYSCO CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 4,923 | 6,940 |
| 58933Y105 MERCK & CO INC NEW | 2,961 | 5,560 |
| 254687106 WALT DISNEY CO | ||
| 532457108 ELI LILLY & CO COM | 900 | 6,412 |
| 09857L108 BOOKING HOLDINGS INC | 3,360 | 7,094 |
| G29183103 EATON CORP PLC | 3,157 | 6,743 |
| 91324P102 UNITEDHEALTH GROUP I | 1,891 | 7,897 |
| 594918104 MICROSOFT CORP | 3,008 | 24,443 |
| 09260D107 BLACKSTONE INC | 2,794 | 6,022 |
| 30303M102 META PLATFORMS INC | 4,443 | 8,141 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 3,834 | 4,159 |
| 7591EP100 REGIONS FINL CORP NE | 3,683 | 3,624 |
| 00724F101 ADOBE INC | 3,351 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 2,830 | 4,717 |
| 580135101 MCDONALDS CORP | 4,073 | 4,151 |
| 855244109 STARBUCKS CORP COM | 3,534 | 3,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 45,258 | 43,194 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 136,814 | 128,529 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 22,322 | 21,556 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 37,741 | 65,604 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 47,443 | 42,845 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,171 | 21,411 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,180 | 12,648 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,278 | 14,112 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 14,109 | 12,993 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,206 | 43,476 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 20,879 | 20,956 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 15,095 | 14,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,785 | 1,785 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,785 | 1,785 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 214 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 70 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 321 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 490 | 490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 461 | 461 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |