| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 126650100 CVS HEALTH CORPORATI | ||
| 867224107 SUNCOR ENERGY INC NE | 7,601 | 8,394 |
| 09260D107 BLACKSTONE INC | 4,400 | 9,164 |
| 89151E109 TOTALENERGIES SE -SP | 7,953 | 10,242 |
| 11135F101 BROADCOM INC | 3,720 | 15,628 |
| 654106103 NIKE INC CL B | 3,499 | 3,909 |
| 907818108 UNION PACIFIC CORP | 4,232 | 5,649 |
| 58933Y105 MERCK & CO INC NEW | 3,566 | 7,849 |
| 172967424 CITIGROUP INC. | 9,398 | 7,202 |
| 75513E101 RTX CORP | 2,883 | 5,974 |
| 594918104 MICROSOFT CORP | 14,183 | 33,844 |
| 891160509 TORONTO DOMINION BK | 5,514 | 6,397 |
| 911312106 UNITED PARCEL SERVIC | 4,400 | 5,818 |
| 097023105 BOEING CO | 8,453 | 9,384 |
| 512807108 LAM RESEARCH CORP CO | 3,321 | 8,616 |
| 94106L109 WASTE MANAGEMENT INC | 3,587 | 5,731 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 00287Y109 ABBVIE INC | 4,476 | 6,354 |
| 609207105 MONDELEZ INTERNATION | 1,803 | 5,577 |
| H84989104 TE CONNECTIVITY LTD | 4,372 | 5,480 |
| H2906T109 GARMIN LTD | 4,664 | 6,170 |
| 532457108 ELI LILLY & CO COM | 2,301 | 9,910 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 11,211 | 31,960 |
| 56501R106 MANULIFE FINANCIAL C | 5,859 | 7,691 |
| 46625H100 JPMORGAN CHASE & CO | 8,540 | 11,227 |
| 92826C839 VISA INC-CLASS A SHR | 5,738 | 7,550 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 150870103 CELANESE CORP | 6,367 | 8,545 |
| 883556102 THERMO FISHER SCIENT | 2,795 | 4,777 |
| 09247X101 BLACKROCK INC | 4,006 | 6,494 |
| 09857L108 BOOKING HOLDINGS INC | 3,284 | 7,094 |
| 87612E106 TARGET CORP | 2,828 | 3,703 |
| 285512109 ELECTRONIC ARTS INC | 3,808 | 5,062 |
| 904767704 UNILEVER PLC - ADR | 3,741 | 3,345 |
| 91324P102 UNITEDHEALTH GROUP I | 5,415 | 11,056 |
| 25243Q205 DIAGEO PLC - ADR | 4,823 | 4,661 |
| 02079K107 ALPHABET INC CL C | 10,777 | 22,549 |
| 192446102 COGNIZANT TECH SOLUT | 3,548 | 4,381 |
| 871829107 SYSCO CORP | ||
| 17275R102 CISCO SYSTEMS INC | 2,460 | 6,214 |
| 254687106 WALT DISNEY CO | ||
| G29183103 EATON CORP PLC | 4,851 | 9,874 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 7,186 | 12,389 |
| 437076102 HOME DEPOT INC | 5,831 | 6,238 |
| 7591EP100 REGIONS FINL CORP NE | 4,986 | 4,845 |
| 00724F101 ADOBE INC | 4,329 | 5,369 |
| 007903107 ADVANCED MICRO DEVIC | 4,181 | 6,633 |
| 580135101 MCDONALDS CORP | 6,077 | 6,227 |
| 855244109 STARBUCKS CORP COM | 5,506 | 5,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 67,051 | 66,172 |
| 464288687 ISHARES PREFERRED & | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 56063N600 MAINSTAY MACKAY CONV | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 04314H402 ARTISAN INTERNATIONA | |||
| 464287887 ISHARES S&P SMALL-CA | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,343 | 32,478 |
| 921937827 VANGUARD SHORT TERM | |||
| 87234N302 TCW FUNDS SELECT EQU | |||
| 92837F441 VIRTUS CEREDX M/C VA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,759 | 68,310 |
| 00888Y847 INVESCO BAL RSK COMM | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,736 | 22,002 |
| 921937801 VANGUARD INTM TRM BD | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 46140H403 INVESCO DB OIL FUND | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 20,056 | 18,962 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 30,251 | 34,064 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 80,863 | 92,121 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,022 | 18,128 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 222,161 | 255,498 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 188,543 | 194,431 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 60,457 | 64,728 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 30,031 | 30,037 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 60,692 | 67,649 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 23,354 | 23,418 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 91,333 | 107,247 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 20 |
| ROC ON CY SALES | 358 |
| PY RETURN OF CAPITAL ADJUSTMENT | 719 |
| PARTNERSHIP BASIS ADJ | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 | |
| FROM PARTNERSHIP/S-CORP | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 465 | 0 | |
| FROM PARTNERSHIP/S-CORP | 1,412 | 1,412 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,537 | 3,537 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 649 | 649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 671 | 671 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |