| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE0185844 8475 SUNLAND BLVD. S | AT COST | 67,500 | 1,690,000 |
| MIX084112 CA KIN 23S 20E S16 1 | AT COST | 100 | 1 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 51,796 | 108,250 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 80,510 | 82,200 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 89,259 | 78,362 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 87,009 | 173,492 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 87,191 | 77,065 |
| 922020706 VANGUARD S/T INFL PR | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 52,000 | 53,020 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 130,722 | 126,786 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 95,498 | 175,622 |
| 46429B598 ISHARES MSCI INDIA E | |||
| 464287408 ISHARES S&P 500 VALU | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 256210105 DODGE & COX INCOME F | AT COST | 221,680 | 208,036 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 72,320 | 219,710 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 61,459 | 181,902 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 99,828 | 135,630 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 260,000 | 268,421 |
| 256219106 DODGE & COX STOCK FU | AT COST | 75,000 | 76,856 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 171,992 | 187,620 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 101,160 | 105,230 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 152,000 | 146,500 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 74,935 | 74,843 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 50,000 | 49,840 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,358 |
| ROC ON CY SALES | 294 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 2,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 406 | 406 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 165 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 220 | 220 | 0 |