| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | 3,345 | 8,118 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H84989104 TE CONNECTIVITY LTD | 3,603 | 6,604 |
| 02079K107 ALPHABET INC CL C | 4,755 | 28,891 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| H2906T109 GARMIN LTD | 6,036 | 8,741 |
| 911312106 UNITED PARCEL SERVIC | 3,814 | 7,390 |
| 097023105 BOEING CO | 5,841 | 11,469 |
| 94106L109 WASTE MANAGEMENT INC | 4,451 | 6,985 |
| 883556102 THERMO FISHER SCIENT | 1,718 | 6,900 |
| 871829107 SYSCO CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 907818108 UNION PACIFIC CORP | 2,177 | 6,877 |
| 594918104 MICROSOFT CORP | 4,270 | 43,997 |
| 92826C839 VISA INC-CLASS A SHR | 6,857 | 10,414 |
| 87612E106 TARGET CORP | 1,574 | 4,557 |
| 150870103 CELANESE CORP | 4,096 | 10,565 |
| 89151E109 TOTALENERGIES SE -SP | 9,394 | 12,600 |
| 56501R106 MANULIFE FINANCIAL C | 5,636 | 9,370 |
| 09857L108 BOOKING HOLDINGS INC | 4,931 | 10,642 |
| 11135F101 BROADCOM INC | 4,647 | 18,976 |
| 891160509 TORONTO DOMINION BK | 7,803 | 8,788 |
| 904767704 UNILEVER PLC - ADR | 4,295 | 3,830 |
| 192446102 COGNIZANT TECH SOLUT | 3,945 | 5,514 |
| 609207105 MONDELEZ INTERNATION | 4,162 | 7,026 |
| 285512109 ELECTRONIC ARTS INC | 4,137 | 5,609 |
| 867224107 SUNCOR ENERGY INC NE | 8,729 | 11,150 |
| 172967424 CITIGROUP INC. | 8,235 | 8,590 |
| 654106103 NIKE INC CL B | 2,402 | 4,886 |
| 17275R102 CISCO SYSTEMS INC | 2,712 | 7,477 |
| 25243Q205 DIAGEO PLC - ADR | 2,391 | 5,681 |
| 91324P102 UNITEDHEALTH GROUP I | 2,368 | 14,215 |
| G29183103 EATON CORP PLC | 5,683 | 12,041 |
| 75513E101 RTX CORP | 6,172 | 7,320 |
| 09260D107 BLACKSTONE INC | 5,219 | 11,259 |
| 512807108 LAM RESEARCH CORP CO | 2,614 | 10,966 |
| 532457108 ELI LILLY & CO COM | 1,411 | 12,241 |
| 037833100 APPLE INC | 2,515 | 40,431 |
| 46625H100 JPMORGAN CHASE & CO | 4,340 | 14,288 |
| 58933Y105 MERCK & CO INC NEW | 6,306 | 10,357 |
| 30303M102 META PLATFORMS INC | 8,217 | 15,220 |
| 00287Y109 ABBVIE INC | 5,636 | 8,213 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 7,373 | 7,971 |
| 7591EP100 REGIONS FINL CORP NE | 6,199 | 6,163 |
| 00724F101 ADOBE INC | 5,745 | 7,159 |
| 007903107 ADVANCED MICRO DEVIC | 4,994 | 8,255 |
| 580135101 MCDONALDS CORP | 7,561 | 7,709 |
| 855244109 STARBUCKS CORP COM | 6,753 | 6,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,017 | 36,316 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,852 | 62,616 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 151,303 | 147,007 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 48,852 | 87,473 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 77,800 | 85,636 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 77,965 | 57,141 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 50,425 | 58,766 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 24610B826 DELAWARE SMALL CAP C | AT COST | 35,377 | 36,144 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 46,484 | 51,206 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,301 | 49,667 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 35,689 | 35,825 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 24,697 | 24,835 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 698 |
| PY RETURN OF CAPITAL ADJUSTMENT | 141 |
| ROC ON CY SALES | 5 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 146 | 0 | 146 | |
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 944 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 885 | 885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,078 | 1,078 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 184 | 184 | 0 |