| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,495 | 1,495 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 3,775 | 5,424 |
| 00724F101 ADOBE INC | 3,830 | 4,773 |
| 007903107 ADVANCED MICRO DEVIC | 3,168 | 5,602 |
| 02079K107 ALPHABET INC CL C | 2,778 | 19,730 |
| 037833100 APPLE INC | 1,545 | 28,687 |
| 09247X101 BLACKROCK INC | 2,188 | 5,683 |
| 09260D107 BLACKSTONE INC | 3,551 | 7,593 |
| 097023105 BOEING CO | 3,011 | 7,038 |
| 09857L108 BOOKING HOLDINGS INC | 3,449 | 7,094 |
| 11135F101 BROADCOM INC | 2,951 | 12,279 |
| 150870103 CELANESE CORP | 3,418 | 8,235 |
| 17275R102 CISCO SYSTEMS INC | 1,597 | 5,103 |
| 172967424 CITIGROUP INC. | 5,236 | 5,864 |
| 192446102 COGNIZANT TECH SOLUT | 2,660 | 3,777 |
| 25243Q205 DIAGEO PLC - ADR | 2,163 | 3,933 |
| 285512109 ELECTRONIC ARTS INC | 2,127 | 3,831 |
| 30303M102 META PLATFORMS INC | 5,675 | 10,619 |
| 437076102 HOME DEPOT INC | 4,063 | 4,505 |
| 460690100 INTERPUBLIC GROUP CO | 1,531 | 2,644 |
| 46625H100 JPMORGAN CHASE & CO | 2,345 | 9,526 |
| 512807108 LAM RESEARCH CORP CO | 1,825 | 7,833 |
| 532457108 ELI LILLY & CO COM | 1,381 | 9,910 |
| 56501R106 MANULIFE FINANCIAL C | 3,660 | 6,365 |
| 580135101 MCDONALDS CORP | 3,496 | 3,558 |
| 58933Y105 MERCK & CO INC NEW | 3,671 | 7,086 |
| 594918104 MICROSOFT CORP | 2,711 | 29,707 |
| 609207105 MONDELEZ INTERNATION | 2,830 | 4,780 |
| 654106103 NIKE INC CL B | 1,666 | 3,366 |
| 75513E101 RTX CORP | 6,064 | 6,815 |
| 7591EP100 REGIONS FINL CORP NE | 4,196 | 4,186 |
| 855244109 STARBUCKS CORP COM | 3,853 | 3,648 |
| 867224107 SUNCOR ENERGY INC NE | 5,139 | 7,049 |
| 87612E106 TARGET CORP | 991 | 2,991 |
| 883556102 THERMO FISHER SCIENT | 885 | 4,777 |
| 891160509 TORONTO DOMINION BK | 4,826 | 5,945 |
| 89151E109 TOTALENERGIES SE -SP | 5,544 | 8,086 |
| 904767704 UNILEVER PLC - ADR | 2,839 | 2,618 |
| 907818108 UNION PACIFIC CORP | 543 | 3,930 |
| 911312106 UNITED PARCEL SERVIC | 2,641 | 5,189 |
| 91324P102 UNITEDHEALTH GROUP I | 1,403 | 9,476 |
| 92826C839 VISA INC-CLASS A SHR | 4,674 | 7,029 |
| 94106L109 WASTE MANAGEMENT INC | 2,468 | 4,119 |
| G29183103 EATON CORP PLC | 4,306 | 8,910 |
| H2906T109 GARMIN LTD | 4,256 | 6,041 |
| H84989104 TE CONNECTIVITY LTD | 2,936 | 4,637 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 19,640 | 18,087 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 21,836 | 20,510 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 21,172 | 17,822 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 273,415 | 252,790 |
| 464288281 ISHARES JP MORGAN US | AT COST | 53,665 | 51,120 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,513 | 61,838 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 122,508 | 111,167 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 19,555 | 19,659 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,389 | 20,195 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 21,406 | 20,584 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 47,094 | 83,052 |
| MS6033786 6 LOTS FOREST PARK L | AT COST | 1 | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 48 |
| ROC ON CY SALES | 143 |
| PY RETURN OF CAPITAL ADJUSTMENT | 87 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| PRIOR PERIOD BALANCE SHEET ADJ | 1,578 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 997 | 997 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 613 | 613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 523 | 523 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |