| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921908844 VANGUARD DIVIDEND AP | AT COST | 14,867 | 17,040 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 49,903 | 93,032 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,235 | 50,580 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,000 | 25,805 |
| 464288281 ISHARES JP MORGAN US | AT COST | 13,517 | 10,687 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 24,862 | 39,950 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 43,066 | 98,192 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 26,000 | 25,870 |
| 19247U106 COHEN & STEERS INSTL | |||
| 46434V613 ISHARES CORE TOTAL B | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 37,553 | 117,356 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 36,904 | 52,185 |
| 256210105 DODGE & COX INCOME F | AT COST | 123,044 | 112,932 |
| 92206C870 VANGUARD INTERMEDIAT | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 89,731 | 144,900 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 15,795 | 19,596 |
| 25159L836 DWS ENH COMMOD STR-I | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 36,368 | 33,603 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 80,000 | 82,405 |
| 256219106 DODGE & COX STOCK FU | AT COST | 32,000 | 34,810 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 17,583 | 18,762 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 64,000 | 64,668 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 24,000 | 22,620 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 31,901 | 31,933 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 21,818 | 24,611 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 243 |
| ROC ON CY SALES | 95 |
| PY RETURN OF CAPITAL ADJUSTMENT | 86 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 599 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,806 | 2,806 | ||
| SCHOLARSHIP ADMIN FEES | 1,680 | 1,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 294 | 294 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 262 | 262 | 0 |